
| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 25 | 16 | 30 | 26 | 20 | 25 | 19 | 13 | 25 | 24 | 28 | 25 | 22 | 54 | 25 | 13 | 15 | 21 | 26 | 27 | - | - | 479 |
| Stock In进货Stok Masuk | - | 36 | 30 | - | - | 36 | 36 | - | 42 | - | 36 | 66 | 30 | - | 60 | - | - | - | 53 | 30 | 45 | - | 500 |
| Balance结余Baki | 78 | 96 | 96 | 70 | 51 | 65 | 85 | 75 | 90 | 64 | 70 | 109 | 117 | 63 | 98 | 85 | 68 | 47 | 72 | 102 | 147 | 147 | 147 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | - | 2 | - | 1 | - | 2 | 2 | 1 | 3 | 2 | - | - | - | - | - | - | - | - | - | - | - | 15 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | 30 | - | - | - | - | - | - | - | - | - | - | - | 30 |
| Balance结余Baki | 33 | 33 | 31 | 31 | 30 | 30 | 28 | 26 | 25 | 22 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 4 | 3 | 2 | 3 | 1 | 1 | - | 2 | 3 | 2 | 2 | 3 | 3 | - | 1 | - | 5 | 3 | 3 | - | - | - | 41 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | 20 | - | - | - | - | - | 20 | - | - | - | - | - | - | - | 40 |
| Balance结余Baki | 22 | 19 | 17 | 11 | 9 | 8 | 8 | 6 | 24 | 25 | 23 | 18 | 15 | 15 | 34 | 32 | 25 | 21 | 18 | 18 | 18 | 18 | 18 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 10 | 6 | 16 | 8 | 7 | 6 | 9 | 10 | 10 | 10 | 10 | 11 | 8 | 16 | - | 6 | 10 | 6 | 10 | - | - | - | 169 |
| Stock In进货Stok Masuk | 18 | - | - | 24 | - | - | 33 | - | - | - | 18 | - | - | 27 | - | 12 | - | - | 6 | - | - | - | 138 |
| Balance结余Baki | 97 | 73 | 57 | 54 | 73 | 68 | 92 | 84 | 74 | 68 | 76 | 65 | 52 | 54 | 77 | 83 | 73 | 71 | 67 | 67 | 67 | 67 | 67 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 11 | - | 9 | - | 5 | 1 | - | 2 | 3 | 2 | 4 | - | - | - | - | - | 4 | - | 2 | - | - | - | 43 |
| Stock In进货Stok Masuk | - | - | - | 30 | - | - | 18 | - | - | - | 12 | - | - | 12 | - | - | - | - | 9 | - | - | - | 81 |
| Balance结余Baki | 24 | 45 | 25 | 20 | 50 | 49 | 66 | 64 | 61 | 57 | 65 | 65 | 60 | 111 | 62 | 63 | 59 | 60 | 67 | 58 | 58 | 58 | 58 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | 5 | 7 | 8 | 5 | 6 | 8 | 6 | 11 | 14 | 4 | 4 | 3 | 2 | 3 | 5 | 2 | - | - | 93 |
| Stock In进货Stok Masuk | - | - | - | 30 | - | - | 30 | - | - | - | 20 | - | - | 30 | - | - | - | - | 20 | - | - | - | 130 |
| Balance结余Baki | - | - | - | 30 | 25 | 18 | 39 | 34 | 27 | 20 | 35 | 35 | 29 | 30 | 31 | 28 | 26 | 22 | 37 | 35 | 35 | 35 | 35 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 28 | 4 | 6 | 13 | 9 | 8 | 5 | 10 | 10 | 14 | 3 | 2 | 12 | 8 | 15 | 3 | 4 | 9 | 6 | 15 | 12 | - | 196 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | 24 | - | - | - | - | - | - | - | - | 60 | - | - | - | - | 84 |
| Balance结余Baki | 241 | 237 | 231 | 218 | 209 | 201 | 196 | 186 | 200 | 186 | 183 | 181 | 169 | 161 | 146 | 142 | 138 | 189 | 162 | 147 | 135 | 135 | 135 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 1 | 2 | 6 | 5 | - | - | - | - | 2 | 2 | - | - | - | 1 | 2 | - | 2 | 1 | - | - | - | - | 24 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54 |
| Balance结余Baki | 18 | 16 | 10 | 5 | 5 | 5 | 59 | 59 | 57 | 55 | 55 | 55 | 55 | 54 | 52 | 52 | 50 | 49 | 42 | 42 | 42 | 42 | 42 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | 6 | 1 | 3 | 4 | - | 3 | 2 | 1 | - | 4 | 1 | 2 | 5 | 4 | - | 1 | 4 | - | 1 | 2 | - | 46 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 30 | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | - | 50 |
| Balance结余Baki | 18 | 12 | 11 | 8 | 4 | 4 | 30 | 28 | 27 | 27 | 23 | 22 | 20 | 15 | 11 | 11 | 10 | 6 | 6 | 5 | 23 | 23 | 23 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 10 | 4 | 20 | 11 | 8 | 6 | - | 4 | 8 | 5 | - | 12 | 12 | 5 | 13 | 7 | 8 | 17 | 4 | 9 | 7 | - | 170 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 60 | - | - | - | - | - | - | - | - | - | - | - | 60 | - | - | - | 120 |
| Balance结余Baki | 196 | 192 | 172 | 161 | 153 | 147 | 207 | 203 | 195 | 190 | 190 | 178 | 166 | 161 | 148 | 141 | 133 | 116 | 172 | 163 | 156 | 156 | 156 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | 2 | - | 1 | - | - | 1 | - | - | - | - | 1 | - | - | - | 1 | - | - | - | - | 2 | - | 8 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 30 |
| Balance结余Baki | 11 | 9 | 9 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 30 | 30 | 30 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 1 | 1 | 1 | 1 | 2 | 1 | - | 1 | - | 1 | 1 | 1 | - | - | 3 | - | 4 | - | - | 1 | 2 | - | 21 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | 20 | - | - | - | - | - | - | - | - | - | - | - | 20 |
| Balance结余Baki | 15 | 14 | 12 | 11 | 9 | 8 | 8 | 7 | 7 | 6 | 25 | 24 | 24 | 24 | 21 | 21 | 17 | 17 | 17 | 16 | 14 | 14 | 14 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 4 | 1 | 4 | - | 1 | 6 | - | 4 | 1 | 4 | 4 | 4 | 5 | 8 | 7 | 3 | 2 | 5 | 5 | 5 | - | - | 73 |
| Stock In进货Stok Masuk | - | - | - | 30 | - | - | - | - | - | - | - | - | 30 | - | - | - | 30 | - | 18 | - | - | - | 108 |
| Balance结余Baki | 12 | 11 | 11 | 41 | 40 | 31 | 31 | 27 | 26 | 21 | 17 | 13 | 37 | 28 | 19 | 14 | 42 | 36 | 48 | 41 | 41 | 41 | 41 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | 15 | 11 | 16 | 4 | - | - | 25 | - | - | 4 | 6 | - | - | - | - | 81 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 60 | - | - | - | 51 | - | - | 6 | - | - | 33 | - | - | - | - | - | 150 |
| Balance结余Baki | - | - | - | - | - | - | 50 | 35 | 24 | 8 | 55 | 56 | 22 | 3 | 1 | 3 | 32 | 26 | 26 | 26 | 26 | 26 | 26 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 10 | 1 | - | - | - | - | - | 4 | 3 | 4 | 2 | 12 | 10 | 3 | - | 4 | 12 | - | - | - | - | - | 65 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 36 | - | - | - | 54 | - | - | 3 | - | - | 6 | - | - | - | - | - | 99 |
| Balance结余Baki | 1 | - | - | - | - | - | 36 | 35 | 32 | 31 | 83 | 74 | 46 | 46 | 56 | 53 | 47 | 55 | 55 | 53 | 53 | 53 | 53 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | 4 | 9 | 7 | - | - | 2 | 2 | 1 | 9 | - | 1 | 8 | 5 | - | - | - | - | - | 9 | - | - | 57 |
| Stock In进货Stok Masuk | 12 | - | - | - | 17 | - | 42 | - | - | - | 6 | - | - | - | - | - | 6 | - | - | - | - | - | 83 |
| Balance结余Baki | 67 | 51 | 42 | 35 | 48 | 44 | 84 | 82 | 81 | 72 | 85 | 84 | 70 | 65 | 69 | 71 | 63 | 76 | 76 | 67 | 67 | 67 | 67 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | 1 | 2 | - | - | 12 | - | 1 | 4 | - | 7 | 15 | 8 | 1 | - | 8 | 3 | - | - | - | - | - | 62 |
| Stock In进货Stok Masuk | 30 | - | - | - | - | - | 25 | - | - | - | - | - | - | 18 | - | - | 18 | - | - | - | - | - | 91 |
| Balance结余Baki | 104 | 73 | 71 | 69 | 65 | 53 | 80 | 79 | 75 | 80 | 71 | 56 | 43 | 47 | 53 | 45 | 59 | 54 | 54 | 54 | 54 | 54 | 54 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | 15 | 23 | 16 | 10 | 21 | 21 | 17 | 21 | 18 | 3 | 1 | 13 | 16 | 10 | - | 205 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 60 | - | - | - | 66 | 54 | - | - | - | - | - | - | 33 | - | 30 | - | 243 |
| Balance结余Baki | - | - | - | - | - | - | 60 | 45 | 22 | 6 | 62 | 95 | 74 | 57 | 36 | 18 | 15 | 14 | 34 | 18 | 38 | 38 | 38 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | - | 2 | 5 | - | 5 | - | 1 | 1 | 4 | 6 | - | 1 | 1 | 1 | - | - | 1 | 1 | 1 | 1 | - | 33 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 39 | - | 39 |
| Balance结余Baki | 41 | 41 | 39 | 34 | 34 | 29 | 29 | 28 | 27 | 23 | 17 | 17 | 16 | 15 | 14 | 14 | 14 | 13 | 12 | 11 | 49 | 49 | 49 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | 1 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 30 |
| Balance结余Baki | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 47 | 47 | 47 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | - | 30 | - | 33 |
| Balance结余Baki | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | - | - | - | - | - | - | - | - | - | 3 | 3 | 33 | 33 | 33 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 10 | 3 | 4 | - | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12 | - | - | - | - | 12 |
| Balance结余Baki | 12 | 12 | 8 | 8 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | 12 | 12 | 12 | 12 | 12 | 12 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | 2 | - | - | - | - | 1 | 4 | 4 | 6 | 2 | - | 1 | - | - | 1 | - | - | 1 | - | - | - | 22 |
| Stock In进货Stok Masuk | - | - | - | 30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 |
| Balance结余Baki | 32 | 30 | 30 | 60 | 60 | 60 | 59 | 55 | 51 | 45 | 43 | 43 | 42 | 42 | 42 | 41 | 41 | 41 | 40 | 40 | 40 | 40 | 40 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | - | 1 | - | - | - | - | - | - | 3 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 30 |
| Balance结余Baki | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 36 | 35 | 35 | 34 | 34 | 34 | 34 | 34 | 64 | 64 | 64 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 30 |
| Balance结余Baki | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | 30 | 30 | 30 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 9 | 4 | 3 | 3 | 2 | - | - | - | 2 | - | - | 3 | - | - | - | - | - | - | - | - | - | - | 26 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | 14 | 10 | 7 | 2 | - | - | - | - | 5 | 5 | 3 | - | - | - | - | - | - | - | - | - | - | - | 0 |