
| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 33 | 28 | 24 | 25 | 18 | 18 | 24 | 11 | 2 | 13 | 16 | 15 | 22 | 27 | 34 | 29 | 25 | 30 | 5 | 50 | 36 | - | 485 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | 20 | 20 | - | 72 | 36 | - | - | - | - | 48 | 120 | 84 | - | - | 400 |
| Balance结余Baki | 233 | 205 | 188 | 163 | 145 | 118 | 94 | 83 | 101 | 108 | 74 | 131 | 145 | 118 | 84 | 102 | 77 | 95 | 208 | 196 | 160 | 160 | 160 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 24 | 15 | 5 | 2 | 3 | 2 | - | 2 | 3 | 2 | 1 | 14 | 11 | 10 | 6 | 1 | 1 | 5 | 10 | 9 | 4 | - | 130 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | 36 | - | - | - | - | - | - | 18 | - | 30 | - | 48 | - | - | 132 |
| Balance结余Baki | 63 | 48 | 43 | 41 | 38 | 33 | 33 | 31 | 64 | 62 | 61 | 47 | 36 | 26 | 20 | 36 | 35 | 60 | 50 | 88 | 84 | 84 | 84 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 5 | 2 | 1 | 1 | - | - | - | - | - | 1 | - | 4 | 5 | 1 | 1 | 1 | 2 | - | 3 | 3 | 4 | - | 34 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | 60 | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 |
| Balance结余Baki | 10 | 8 | 6 | 5 | 5 | 6 | 6 | 6 | 66 | 65 | 65 | 61 | 56 | 55 | 54 | 53 | 51 | 51 | 48 | 45 | 41 | 41 | 41 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 13 | 2 | 7 | 4 | - | - | - | - | - | - | - | 3 | 14 | 7 | - | 7 | 1 | 7 | 6 | 15 | 3 | - | 89 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | - | - | - | 20 | 30 | - | - | 70 |
| Balance结余Baki | 31 | 29 | 22 | 18 | 18 | 17 | 17 | 17 | 17 | 17 | 17 | 14 | - | - | 20 | 31 | 30 | 23 | 37 | 51 | 48 | 48 | 48 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 39 | 25 | 29 | 8 | 15 | 22 | 3 | 22 | 22 | 16 | 17 | 16 | 29 | 26 | 20 | 17 | 11 | 11 | 13 | 28 | - | - | 389 |
| Stock In进货Stok Masuk | - | - | 84 | - | - | 102 | - | - | - | - | - | 180 | - | - | - | - | - | 48 | - | 108 | - | 36 | 558 |
| Balance结余Baki | 141 | 116 | 171 | 163 | 148 | 228 | 225 | 203 | 183 | 167 | 150 | 314 | 285 | 259 | 239 | 222 | 187 | 224 | 211 | 291 | 291 | 327 | 327 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 | 5 | 9 | - | - | 19 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 216 | 54 | - | - | - | - | 270 |
| Balance结余Baki | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 218 | 268 | 263 | 254 | 254 | 254 | 254 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | 1 | 1 | 2 | - | 7 | 1 | 1 | 2 | - | - | 3 | 1 | 2 | - | 1 | - | 2 | - | 2 | - | - | 26 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | 59 | 58 | 57 | 55 | 55 | 48 | 47 | 46 | 44 | 44 | 44 | 41 | 40 | 38 | 38 | 37 | 37 | 35 | 35 | 33 | 33 | 33 | 33 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 8 | 1 | 8 | - | 3 | 6 | 1 | 5 | 6 | 6 | 1 | 5 | 1 | 9 | 10 | 1 | 2 | 3 | - | 9 | - | - | 85 |
| Stock In进货Stok Masuk | - | - | - | - | - | 30 | - | - | - | - | 90 | - | - | - | - | - | - | - | - | - | - | - | 120 |
| Balance结余Baki | 25 | 24 | 16 | 16 | 13 | 37 | 36 | 31 | 25 | 19 | 108 | 103 | 102 | 93 | 83 | 82 | 80 | 77 | 77 | 68 | 68 | 68 | 68 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 19 | 13 | 16 | 10 | 13 | 22 | 34 | 22 | 26 | 14 | 23 | 28 | 15 | 10 | 23 | 4 | 17 | 21 | 14 | 7 | 10 | - | 361 |
| Stock In进货Stok Masuk | - | - | 96 | - | 84 | - | - | 96 | - | - | - | - | - | - | - | 72 | - | 24 | - | 54 | - | - | 426 |
| Balance结余Baki | 62 | 49 | 129 | 119 | 190 | 173 | 140 | 214 | 188 | 174 | 151 | 123 | 108 | 98 | 75 | 143 | 126 | 129 | 114 | 161 | 151 | 151 | 151 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 4 | 3 | 17 | - | - | - | 7 | 7 | 5 | 5 | 3 | 12 | 5 | 10 | 4 | 5 | 8 | - | 1 | 7 | 9 | - | 112 |
| Stock In进货Stok Masuk | - | - | - | - | 48 | - | - | - | - | - | - | - | 36 | - | - | - | - | - | 27 | 42 | - | - | 153 |
| Balance结余Baki | 46 | 43 | 26 | 26 | 74 | 74 | 63 | 56 | 51 | 46 | 43 | 31 | 62 | 52 | 48 | 43 | 35 | 35 | 61 | 107 | 98 | 98 | 98 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | - | - | 20 |
| Balance结余Baki | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 41 | 41 | 41 | 41 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 24 | 10 | 3 | 13 | 12 | 23 | 6 | 24 | 17 | 20 | 13 | 10 | 10 | 5 | 4 | 3 | 16 | 6 | 8 | 14 | - | - | 241 |
| Stock In进货Stok Masuk | - | 60 | 12 | - | - | - | 48 | - | - | - | - | - | - | - | - | 72 | - | 48 | - | - | - | - | 240 |
| Balance结余Baki | 107 | 157 | 166 | 150 | 138 | 115 | 157 | 133 | 116 | 96 | 83 | 73 | 63 | 56 | 50 | 117 | 101 | 143 | 133 | 119 | 119 | 119 | 119 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 20 | 2 | 2 | - | - | 2 | 2 | 9 | 10 | 4 | 11 | 6 | 4 | 20 | 5 | 1 | 1 | - | 7 | 13 | - | - | 119 |
| Stock In进货Stok Masuk | - | - | 12 | - | - | - | 24 | - | - | 30 | - | - | - | - | - | 12 | - | 48 | - | 42 | - | - | 168 |
| Balance结余Baki | 21 | 19 | 29 | 29 | 29 | 27 | 49 | 40 | 30 | 56 | 46 | 40 | 36 | 16 | 12 | 23 | 22 | 70 | 63 | 93 | 93 | 93 | 93 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 4 | 1 | 4 | 2 | 2 | 7 | 5 | - | - | - | - | - | - | - | - | 1 | 4 | 3 | 6 | 1 | - | - | 40 |
| Stock In进货Stok Masuk | - | 20 | - | - | - | - | - | - | - | - | - | - | - | - | 20 | - | - | - | 10 | 20 | - | - | 70 |
| Balance结余Baki | 1 | 20 | 16 | 14 | 12 | 5 | - | - | - | - | - | - | - | - | 20 | 19 | 15 | 12 | 16 | 35 | 35 | 35 | 35 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 7 | 13 | 18 | 9 | 12 | 10 | 7 | 15 | 12 | 5 | 12 | 8 | 6 | 6 | 9 | 12 | 4 | 9 | 12 | 21 | 15 | 1 | 223 |
| Stock In进货Stok Masuk | - | - | - | - | - | 96 | - | - | - | - | - | - | - | - | - | 48 | - | 36 | - | - | - | - | 180 |
| Balance结余Baki | 183 | 170 | 152 | 143 | 131 | 217 | 210 | 191 | 179 | 174 | 162 | 154 | 148 | 142 | 133 | 145 | 141 | 168 | 156 | 139 | 124 | 123 | 123 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 5 | 4 | 3 | 2 | 8 | 1 | 4 | 5 | 1 | 7 | 4 | 3 | 1 | 3 | 5 | 6 | 4 | 5 | 2 | 4 | 3 | - | 80 |
| Stock In进货Stok Masuk | - | - | 108 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36 | - | - | - | 144 |
| Balance结余Baki | 39 | 35 | 140 | 138 | 130 | 129 | 125 | 120 | 119 | 112 | 108 | 105 | 104 | 101 | 96 | 90 | 86 | 81 | 115 | 111 | 108 | 108 | 108 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 1 | - | 3 | 4 | 3 | 2 | 2 | 13 | 1 | 3 | 4 | 5 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 6 | 3 | 1 | 62 |
| Stock In进货Stok Masuk | - | 20 | - | - | - | - | 30 | - | - | 30 | - | - | - | - | - | - | - | - | 20 | 20 | - | - | 120 |
| Balance结余Baki | 16 | 36 | 33 | 29 | 26 | 24 | 52 | 39 | 38 | 65 | 61 | 56 | 54 | 52 | 50 | 48 | 47 | 46 | 65 | 79 | 76 | 75 | 75 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | 3 | 9 | 7 | 11 | 4 | 33 | 10 | 15 | 11 | 6 | 7 | 7 | 10 | 4 | - | - | 137 |
| Stock In进货Stok Masuk | - | - | - | - | - | 120 | - | - | - | 36 | - | - | - | - | - | - | 24 | 36 | - | 54 | - | - | 270 |
| Balance结余Baki | - | - | - | - | - | 120 | 117 | 108 | 101 | 126 | 122 | 89 | 79 | 64 | 53 | 47 | 64 | 93 | 83 | 133 | 133 | 133 | 133 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 15 | 15 | 22 | 11 | 16 | 13 | 6 | 13 | 11 | 9 | 13 | 21 | 15 | 12 | 22 | 6 | 8 | 10 | 11 | 18 | - | - | 267 |
| Stock In进货Stok Masuk | - | 12 | 48 | - | - | - | 24 | - | - | 24 | - | - | 60 | - | - | - | 30 | 48 | - | 48 | - | - | 294 |
| Balance结余Baki | 104 | 101 | 127 | 116 | 100 | 87 | 104 | 91 | 80 | 95 | 82 | 61 | 106 | 94 | 72 | 66 | 88 | 126 | 115 | 145 | 145 | 145 | 145 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 3 | 7 | 2 | 2 | 4 | 3 | - | 2 | 1 | 2 | 2 | 3 | 3 | 2 | 3 | 1 | 1 | 2 | 3 | 1 | - | - | 47 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | 24 | - | - | - | - | - | - | - | - | 30 | 24 | - | - | 78 |
| Balance结余Baki | 33 | 26 | 24 | 22 | 18 | 15 | 15 | 13 | 12 | 34 | 32 | 29 | 26 | 24 | 21 | 20 | 19 | 17 | 44 | 67 | 67 | 67 | 67 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 3 | 2 | 1 | 5 | 2 | 4 | 4 | 2 | - | 2 | 4 | 6 | 3 | 2 | 5 | 1 | - | 3 | 10 | 2 | - | - | 61 |
| Stock In进货Stok Masuk | - | 20 | - | - | - | - | 20 | - | - | - | - | - | - | - | - | 20 | - | - | - | 10 | - | - | 70 |
| Balance结余Baki | 8 | 26 | 25 | 20 | 18 | 14 | 30 | 28 | 28 | 26 | 22 | 16 | 13 | 11 | 6 | 25 | 25 | 22 | 12 | 20 | 20 | 20 | 20 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 11 | 9 | 5 | 6 | 5 | 8 | 2 | 10 | 5 | 6 | 7 | 2 | 2 | 19 | 2 | 9 | 11 | 2 | 7 | 11 | 7 | - | 146 |
| Stock In进货Stok Masuk | - | 36 | - | - | 24 | - | - | - | - | 36 | - | - | - | - | - | - | - | 24 | - | - | 60 | - | 180 |
| Balance结余Baki | 83 | 110 | 105 | 99 | 118 | 110 | 108 | 98 | 93 | 123 | 116 | 114 | 112 | 93 | 91 | 82 | 71 | 93 | 86 | 75 | 128 | 128 | 128 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 9 | 4 | 2 | 3 | 5 | 7 | 6 | 1 | 2 | 4 | 2 | 5 | 3 | 6 | 8 | 2 | 2 | 4 | 3 | 4 | 5 | - | 87 |
| Stock In进货Stok Masuk | - | 48 | - | - | - | - | - | - | - | 36 | - | - | - | - | - | - | - | 54 | - | - | 23 | - | 161 |
| Balance结余Baki | 21 | 65 | 63 | 60 | 55 | 48 | 42 | 41 | 39 | 71 | 69 | 64 | 61 | 55 | 47 | 45 | 43 | 93 | 90 | 86 | 104 | 104 | 104 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | 1 | - | 3 | 1 | - | 1 | - | - | - | - | - | 6 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | 24 | - | - | - | - | - | - | - | - | - | - | - | 24 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | 24 | 24 | 24 | 21 | 20 | 19 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | 1 | - | 2 | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 3 | - | 1 | 1 | - | 10 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | - | - | - | - | - | - | 20 | - | 40 |
| Balance结余Baki | 6 | 6 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 23 | 23 | 22 | 21 | 18 | 18 | 17 | 36 | 36 | 36 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 6 | 3 | 4 | 7 | 5 | 3 | - | 2 | 2 | 1 | - | 2 | 3 | 2 | 1 | 1 | 5 | 2 | 3 | 2 | 3 | - | 57 |
| Stock In进货Stok Masuk | - | - | - | - | - | 84 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 84 |
| Balance结余Baki | 58 | 55 | 51 | 44 | 58 | 139 | 138 | 136 | 135 | 134 | 134 | 132 | 129 | 127 | 126 | 125 | 120 | 118 | 115 | 113 | 110 | 110 | 110 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 7 | 2 | 6 | - | 2 | 2 | 3 | 2 | 5 | 2 | 1 | 4 | 1 | 2 | 5 | 1 | 2 | 2 | 4 | - | 2 | - | 55 |
| Stock In进货Stok Masuk | - | - | - | - | - | 72 | - | - | - | - | - | - | - | - | - | - | - | 42 | - | - | - | - | 114 |
| Balance结余Baki | 54 | 52 | 46 | 46 | 43 | 113 | 110 | 108 | 103 | 101 | 100 | 96 | 95 | 93 | 88 | 87 | 85 | 125 | 121 | 121 | 119 | 119 | 119 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | 1 | - | - | 2 | 1 | - | - | - | - | - | - | - | - | 4 |
| Stock In进货Stok Masuk | - | - | - | - | - | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
| Balance结余Baki | - | - | - | - | - | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | 4 | 4 | 3 | 2 | 4 | - | - | - | 1 | - | 9 | 3 | 4 | 2 | 3 | 3 | 4 | 2 | 5 | 3 | - | 56 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | - | - | - | - | - | - | - | - | 20 |
| Balance结余Baki | 17 | 13 | 9 | 6 | 15 | 11 | 11 | 11 | 11 | 10 | 10 | 26 | 23 | 39 | 37 | 34 | 31 | 27 | 25 | 20 | 17 | 17 | 17 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 4 | 3 | 14 | 6 | 3 | 5 | 6 | 3 | 4 | 2 | 9 | 5 | 8 | 6 | 13 | 5 | 6 | 6 | 3 | 4 | 4 | - | 119 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | 36 | - | - | 30 | - | - | - | - | 78 | - | 72 | - | - | 216 |
| Balance结余Baki | 60 | 57 | 43 | 37 | 34 | 29 | 23 | 20 | 16 | 50 | 41 | 36 | 58 | 52 | 39 | 34 | 28 | 100 | 97 | 165 | 161 | 161 | 161 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | - | - | 1 | - | - | 1 | - | - | - | - | - | 1 | - | - | - | - | - | - | 1 | 4 | - | 10 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 | - | 48 | - | - | 96 |
| Balance结余Baki | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 50 | 50 | 97 | 93 | 93 | 93 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | 3 | 5 | 2 | - | - | 1 | 1 | 1 | - | 1 | 2 | - | - | 1 | 1 | - | - | 1 | 2 | 1 | - | 24 |
| Stock In进货Stok Masuk | - | - | - | - | 20 | - | - | - | - | - | - | - | - | 30 | - | - | - | - | - | - | - | - | 50 |
| Balance结余Baki | 10 | 7 | 2 | - | - | - | 19 | 18 | 17 | 17 | 16 | 14 | 14 | 44 | 43 | 42 | 42 | 42 | 41 | 39 | 38 | 38 | 38 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 7 | 1 | 11 | 4 | 3 | 3 | 3 | 4 | 1 | 3 | 4 | 9 | 6 | 2 | 11 | 5 | 7 | 9 | 2 | 4 | - | - | 99 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | - | - | - | 24 | - | 24 | - | - | 108 |
| Balance结余Baki | 115 | 113 | 102 | 98 | 95 | 92 | 88 | 84 | 83 | 80 | 76 | 67 | 121 | 119 | 108 | 103 | 96 | 111 | 109 | 129 | 129 | 129 | 129 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | 1 | 2 | 1 | 4 | 1 | 1 | 3 | - | 2 | - | 1 | 2 | 1 | 1 | 2 | 2 | - | 1 | 4 | - | - | 31 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | - | - | - | 42 | - | 18 | - | - | 90 |
| Balance结余Baki | 79 | 78 | 76 | 75 | 71 | 70 | 70 | 67 | 67 | 65 | 65 | 64 | 92 | 91 | 90 | 88 | 86 | 128 | 127 | 141 | 141 | 141 | 141 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 6 | 2 | - | 1 | - | - | 11 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | - | - | - | - | - | 20 | - | - | 40 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | 20 | 18 | 12 | 10 | 10 | 29 | 29 | 29 | 29 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 5 | 3 | - | 2 | - | 1 | 3 | 6 | - | 1 | 5 | 5 | 9 | 4 | 2 | 6 | 9 | 8 | 3 | 3 | - | - | 75 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | 36 | - | - | - | - | - | 31 | - | 36 | - | 24 | - | - | 127 |
| Balance结余Baki | 93 | 90 | 90 | 88 | 88 | 87 | 84 | 78 | 78 | 113 | 108 | 103 | 94 | 90 | 88 | 113 | 104 | 132 | 93 | 114 | 114 | 114 | 114 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 1 | 1 | - | 1 | - | - | - | 1 | 1 | 1 | - | 1 | - | 3 | 2 | - | 1 | - | 1 | - | - | - | 14 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | - | - | - | 20 | - | - | 23 |
| Balance结余Baki | 25 | 24 | 24 | 23 | 23 | 23 | 23 | 22 | 21 | 20 | 20 | 19 | 19 | 16 | 14 | 17 | 16 | 16 | 15 | 35 | 35 | 35 | 35 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | - | 1 | 2 | 2 | 1 | - | 2 | 2 | - | - | 1 | - | 1 | 5 | - | - | - | - | - | - | - | 19 |
| Stock In进货Stok Masuk | - | - | - | - | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24 |
| Balance结余Baki | 65 | 65 | 64 | 62 | 84 | 83 | 83 | 81 | 79 | 59 | 59 | 58 | 58 | 57 | 52 | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | 2 | - | 1 | - | - | - | - | - | - | - | - | - | 2 | - | - | - | - | - | - | - | 5 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | 8 | 8 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | 15 | 8 | 51 | 6 | 23 | 2 | 1 | - | - | 1 | 3 | 19 | 2 | - | - | 131 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 108 | - | - | - | - | - | - | - | - | 36 | - | 60 | 12 | 84 | - | - | 300 |
| Balance结余Baki | - | - | - | - | - | - | 108 | 93 | 85 | 34 | 28 | 5 | 3 | 2 | 2 | 38 | 37 | 94 | 87 | 169 | 169 | 169 | 169 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | 1 | 4 | 2 | 3 | 14 | 5 | 32 | 4 | 1 | 1 | - | 1 | 1 | 4 | - | - | - | 73 |
| Stock In进货Stok Masuk | - | - | - | - | 99 | - | - | - | - | - | - | - | - | - | - | 36 | - | - | 72 | - | - | - | 207 |
| Balance结余Baki | - | - | - | - | 99 | 98 | 94 | 92 | 89 | 75 | 70 | 38 | 34 | 33 | 32 | 68 | 67 | 66 | 134 | 121 | 121 | 121 | 121 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | 1 | - | 1 | - | - | - | - | - | - | - | - | - | 1 | 1 | - | - | 1 | - | - | - | - | 5 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27 | - | 27 |
| Balance结余Baki | 18 | 17 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 14 | 14 | 14 | 13 | 13 | 13 | 40 | 40 | 40 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | - | - | - | - | 1 | - | 1 | - | - | - | - | - | 2 | 1 | - | 2 | - | - | - | - | - | 9 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27 | - | 27 |
| Balance结余Baki | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 32 | 32 | 32 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | 12 | 16 | 27 | 20 | 83 | 10 | 2 | 16 | 22 | 11 | 14 | 10 | 11 | 10 | - | 264 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 150 | 60 | - | - | - | - | 160 | - | - | 40 | - | 50 | - | - | - | 50 | 510 |
| Balance结余Baki | - | - | - | - | - | - | 150 | 198 | 182 | 155 | 135 | 52 | 202 | 200 | 184 | 200 | 189 | 225 | 215 | 203 | 193 | 243 | 243 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 35 | - | 6 | 18 | 13 | 16 | 12 | 16 | 17 | 7 | 4 | 20 | 10 | 15 | 3 | 2 | 10 | 5 | 3 | 9 | - | - | 221 |
| Stock In进货Stok Masuk | - | 84 | - | - | - | - | 48 | - | - | 48 | - | - | - | - | - | 51 | - | 48 | 60 | 48 | - | - | 387 |
| Balance结余Baki | 9 | 93 | 87 | 66 | 60 | 44 | 79 | 63 | 45 | 85 | 81 | 61 | 51 | 36 | 33 | 82 | 72 | 115 | 172 | 211 | 211 | 211 | 211 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 8 | 1 | 4 | 2 | 2 | 5 | 2 | 3 | 8 | 7 | 11 | 8 | 1 | 5 | 4 | 5 | 3 | 2 | 4 | 2 | - | - | 87 |
| Stock In进货Stok Masuk | - | 96 | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 | - | - | - | - | - | - | 144 |
| Balance结余Baki | 32 | 127 | 123 | 121 | 119 | 114 | 112 | 109 | 101 | 94 | 83 | 75 | 74 | 69 | 65 | 108 | 105 | 103 | 99 | 97 | 97 | 97 | 97 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 1 | - | 1 | 1 | - | - | 12 | 25 | 23 | 23 | 9 | 21 | 9 | - | - | 4 | 14 | 13 | 8 | 11 | - | - | 175 |
| Stock In进货Stok Masuk | - | - | - | - | - | 60 | - | - | 60 | - | - | - | - | 15 | - | 31 | - | 72 | - | 48 | - | - | 286 |
| Balance结余Baki | 4 | 4 | 3 | 2 | 2 | 62 | 50 | 25 | 62 | 39 | 30 | 9 | - | 15 | 15 | 42 | 28 | 87 | 79 | 116 | 116 | 116 | 116 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 3 | 1 | - | 2 | - | - | - | - | - | 1 | 5 | 5 | 5 | 9 | 1 | 2 | 4 | 2 | 4 | 5 | - | - | 49 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | 78 | - | - | - | - | - | - | - | - | - | - | - | - | - | 78 |
| Balance结余Baki | 16 | 15 | 15 | 13 | 13 | 13 | 13 | 13 | 91 | 90 | 85 | 80 | 75 | 66 | 65 | 63 | 59 | 57 | 53 | 48 | 48 | 48 | 48 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 4 | 2 | 1 | - | - | - | 2 | 2 | - | - | - | 2 | - | - | - | - | - | - | - | - | - | - | 13 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | 14 | 12 | 11 | 11 | 11 | 11 | 9 | 7 | 7 | 7 | 7 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 7 | 1 | - | 1 | 2 | - | - | - | - | 3 | - | 4 | 8 | 1 | 5 | 1 | 1 | - | 2 | 1 | - | - | 37 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | 48 | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 |
| Balance结余Baki | 8 | 7 | 7 | 6 | 4 | 4 | 4 | 4 | 52 | 49 | 49 | 45 | 37 | 34 | 29 | 28 | 27 | 27 | 25 | 24 | 24 | 24 | 24 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 8 | 4 | 7 | 6 | 6 | 10 | 7 | 6 | 4 | 13 | 5 | 13 | 4 | 15 | 6 | 5 | 2 | 10 | 12 | 9 | 14 | 2 | 168 |
| Stock In进货Stok Masuk | - | - | 54 | - | - | 93 | - | - | - | - | - | - | - | - | - | 12 | - | 36 | - | 24 | - | - | 219 |
| Balance结余Baki | 20 | 16 | 63 | 57 | 51 | 134 | 127 | 121 | 117 | 104 | 99 | 81 | 77 | 62 | 56 | 63 | 61 | 87 | 75 | 90 | 76 | 74 | 74 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | 1 | - | 2 | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | 4 |
| Stock In进货Stok Masuk | - | - | - | - | - | 33 | - | - | - | - | - | - | - | - | - | - | - | 24 | - | - | - | - | 57 |
| Balance结余Baki | 26 | 26 | 26 | 26 | 26 | 58 | 58 | 56 | 56 | 56 | 55 | 55 | 55 | 55 | 55 | 56 | 56 | 80 | 80 | 80 | 80 | 80 | 80 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 5 | 2 | 2 | - | - | - | 4 | 2 | - | 2 | 1 | - | 1 | 1 | 4 | 4 | - | - | 1 | 1 | 1 | 1 | 32 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24 | - | - | 24 |
| Balance结余Baki | 71 | 69 | 67 | 67 | 67 | 67 | 63 | 61 | 61 | 59 | 58 | 58 | 57 | 56 | 52 | 48 | 48 | 48 | 47 | 70 | 69 | 68 | 68 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 6 | 2 | 1 | 1 | 1 | 2 | 2 | - | - | 2 | 1 | 4 | 1 | - | 1 | 1 | 3 | 3 | 1 | 2 | 2 | - | 36 |
| Stock In进货Stok Masuk | - | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36 | - | 60 |
| Balance结余Baki | 20 | 42 | 41 | 40 | 39 | 37 | 35 | 35 | 35 | 33 | 32 | 28 | 27 | 27 | 26 | 25 | 22 | 19 | 18 | 16 | 50 | 50 | 50 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 15 | 5 | 5 | - | 4 | 6 | 5 | 7 | 4 | 2 | 3 | 10 | 3 | 4 | 7 | 7 | 6 | 5 | 2 | 4 | - | - | 104 |
| Stock In进货Stok Masuk | - | - | - | - | 48 | - | - | - | - | - | - | - | - | - | - | - | 30 | 33 | - | - | - | 30 | 141 |
| Balance结余Baki | 45 | 40 | 35 | 35 | 83 | 77 | 72 | 65 | 61 | 59 | 56 | 46 | 39 | 35 | 28 | 21 | 39 | 67 | 65 | 61 | 61 | 91 | 91 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | - | - | - | - | - | 1 | 2 | - | 1 | - | 1 | - | - | 3 | 2 | 1 | - | 1 | - | - | - | 14 |
| Stock In进货Stok Masuk | - | - | - | - | 6 | - | - | - | - | - | - | - | - | - | - | - | - | 54 | - | - | - | 6 | 66 |
| Balance结余Baki | 49 | 49 | 49 | 49 | 55 | 55 | 54 | 52 | 52 | 51 | 51 | 50 | 50 | 50 | 47 | 45 | 44 | 98 | 85 | 85 | 85 | 91 | 91 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | 1 | 1 | 1 | 1 | 1 | 2 | 7 | - | 1 | 2 | 3 | - | - | - | 2 | - | - | 17 | - | - | 39 |
| Stock In进货Stok Masuk | - | - | 60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 |
| Balance结余Baki | 11 | 11 | 70 | 69 | 68 | 67 | 66 | 64 | 57 | 57 | 56 | 54 | 51 | 51 | 51 | 51 | 49 | 49 | 49 | 32 | 32 | 32 | 32 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 1 | - | - | - | - | 2 | - | 9 | 5 | - | 1 | - | 3 | 3 | 1 | 1 | 1 | - | - | - | - | - | 27 |
| Stock In进货Stok Masuk | - | - | 48 | - | - | - | - | - | - | - | - | - | - | - | - | - | 36 | - | - | - | - | - | 84 |
| Balance结余Baki | 7 | 7 | 55 | 55 | 55 | 53 | 53 | 44 | 39 | 39 | 38 | 38 | 35 | 32 | 31 | 30 | 65 | 65 | 65 | 65 | 65 | 65 | 65 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 9 | 4 | 10 | 10 | 3 | 3 | 2 | 8 | 8 | 14 | 5 | 10 | 8 | 1 | 16 | 6 | 2 | 6 | 6 | - | 3 | - | 134 |
| Stock In进货Stok Masuk | - | - | - | - | 60 | - | - | - | - | - | - | - | 48 | - | - | - | - | - | 12 | 60 | 54 | - | 234 |
| Balance结余Baki | 55 | 51 | 41 | 31 | 88 | 85 | 87 | 79 | 71 | 57 | 52 | 42 | 82 | 81 | 65 | 59 | 57 | 51 | 57 | 120 | 171 | 171 | 171 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 1 | 1 | - | - | 1 | - | 1 | 1 | 1 | 1 | - | 2 | 1 | 1 | - | - | 1 | - | - | 12 |
| Stock In进货Stok Masuk | - | - | - | - | 72 | - | - | - | - | - | - | - | 36 | - | - | - | - | - | 27 | - | - | - | 135 |
| Balance结余Baki | 12 | 12 | 12 | 11 | 82 | 82 | 79 | 78 | 78 | 77 | 76 | 75 | 110 | 110 | 108 | 107 | 106 | 106 | 133 | 132 | 132 | 132 | 132 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 | - | 18 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 | 18 | 18 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 30 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 30 | 30 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | 21 | 20 | 16 | 22 | 11 | 1 | - | 4 | 8 | 10 | 23 | 17 | 7 | 8 | 4 | 7 | 4 | 5 | 9 | - | - | 197 |
| Stock In进货Stok Masuk | - | 60 | - | - | - | - | - | 72 | 18 | - | - | - | 24 | - | - | - | - | 33 | - | - | - | - | 207 |
| Balance结余Baki | 62 | 101 | 81 | 65 | 43 | 32 | 31 | 103 | 117 | 109 | 99 | 76 | 83 | 76 | 68 | 64 | 57 | 86 | 81 | 72 | 72 | 72 | 72 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | 1 | 1 | - | 4 | 1 | 2 | - | 1 | 2 | - | 1 | - | 1 | 2 | 1 | 2 | 1 | 1 | - | - | - | 23 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | - | - | - | 24 | - | - | - | - | 54 |
| Balance结余Baki | 86 | 85 | 84 | 84 | 80 | 79 | 77 | 77 | 76 | 74 | 74 | 73 | 103 | 102 | 100 | 99 | 97 | 120 | 119 | 119 | 119 | 119 | 119 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 16 | 4 | 9 | 2 | 3 | 6 | 2 | 2 | 3 | 3 | 1 | 8 | 2 | 3 | 5 | 2 | 3 | 3 | 4 | 2 | - | - | 83 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | 14 | - | - | - | - | 48 | - | - | - | - | - | - | - | - | - | 62 |
| Balance结余Baki | 48 | 44 | 35 | 33 | 30 | 24 | 22 | 34 | 31 | 28 | 27 | 19 | 65 | 62 | 57 | 55 | 52 | 49 | 45 | 43 | 43 | 43 | 43 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 9 | 6 | 38 | 24 | 18 | 9 | 8 | 6 | 7 | 6 | 10 | 9 | 8 | 6 | 19 | 2 | 13 | 5 | 4 | 6 | - | - | 213 |
| Stock In进货Stok Masuk | - | 120 | 15 | - | - | - | 24 | - | - | 12 | - | - | 36 | - | - | - | 30 | 24 | - | - | 48 | - | 309 |
| Balance结余Baki | 19 | 133 | 110 | 86 | 68 | 59 | 75 | 69 | 62 | 68 | 58 | 49 | 77 | 71 | 52 | 50 | 68 | 87 | 83 | 77 | 125 | 125 | 125 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 1 | - | 3 | 1 | 2 | - | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 1 | - | - | 34 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 32 | - | - | - | - | - | - | - | - | - | 9 | - | 18 | - | - | - | 59 |
| Balance结余Baki | 21 | 21 | 18 | 17 | 15 | 15 | 46 | 45 | 43 | 42 | 40 | 38 | 37 | 35 | 32 | 29 | 35 | 32 | 48 | 47 | 47 | 47 | 47 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | 2 | 4 | - | - | - | - | - | - | - | - | 2 | - | - | 3 | - | - | - | - | - | - | - | 13 |
| Stock In进货Stok Masuk | - | 9 | - | - | - | - | - | - | - | 6 | - | - | - | - | - | - | - | - | - | - | - | - | 15 |
| Balance结余Baki | 20 | 27 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 29 | 29 | 27 | 27 | 27 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 3 | - | 11 | 12 | 9 | 6 | 7 | 8 | 11 | 6 | 5 | 7 | 5 | 8 | 3 | 4 | 2 | 2 | 8 | 8 | 9 | - | 134 |
| Stock In进货Stok Masuk | - | 60 | - | - | - | 48 | - | - | - | - | - | - | - | - | - | - | - | 60 | 60 | 48 | - | - | 276 |
| Balance结余Baki | - | 60 | 49 | 37 | 28 | 70 | 63 | 55 | 44 | 38 | 33 | 26 | 21 | 13 | 10 | 6 | 4 | 62 | 114 | 154 | 145 | 145 | 145 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 1 | 1 | - | - | - | 2 | - | - | - | 2 | 2 | 1 | 3 | - | 2 | 1 | - | - | - | 1 | 2 | - | 18 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36 | - | - | - | 36 |
| Balance结余Baki | 22 | 21 | 21 | 21 | 21 | 19 | 19 | 19 | 19 | 17 | 15 | 14 | 11 | 11 | 9 | 8 | 8 | 8 | 44 | 43 | 41 | 41 | 41 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | 2 | 3 | 2 | 2 | 3 | 1 | 2 | - | - | 1 | - | 1 | 1 | 3 | - | - | 1 | 1 | 2 | - | - | 25 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | 57 | 55 | 52 | 50 | 48 | 45 | 44 | 42 | 42 | 42 | 41 | 41 | 40 | 39 | 36 | 36 | 36 | 35 | 34 | 32 | 32 | 32 | 32 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 17 | 2 | 10 | 3 | 6 | 5 | 6 | 2 | 9 | 7 | 6 | 12 | 25 | 7 | 2 | 4 | 5 | 4 | 2 | 4 | 2 | - | 140 |
| Stock In进货Stok Masuk | - | 48 | - | - | - | - | 57 | - | - | 36 | - | - | - | - | - | - | - | 42 | 48 | - | 48 | - | 279 |
| Balance结余Baki | 10 | 56 | 46 | 43 | 37 | 32 | 83 | 81 | 54 | 83 | 77 | 65 | 40 | 33 | 31 | 27 | 22 | 60 | 106 | 96 | 142 | 142 | 142 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | 1 | 4 | 4 | - | - | - | 3 | 1 | 1 | - | - | 1 | 1 | 2 | 1 | - | 19 |
| Stock In进货Stok Masuk | - | - | - | - | 39 | - | - | - | - | - | - | - | - | - | - | - | - | 24 | - | 12 | - | - | 75 |
| Balance结余Baki | 7 | 7 | 7 | 7 | 46 | 46 | 45 | 41 | 37 | 37 | 37 | 37 | 34 | 33 | 32 | 32 | 32 | 55 | 54 | 40 | 39 | 39 | 39 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | 1 | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | 2 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | 25 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 1 | 2 | 2 | 10 | 4 | 3 | 4 | 2 | 3 | 2 | 5 | 10 | 2 | 4 | 6 | 4 | 9 | 5 | - | 78 |
| Stock In进货Stok Masuk | - | - | 18 | - | 51 | - | - | - | - | - | - | - | 24 | - | - | - | - | - | - | 18 | 48 | - | 159 |
| Balance结余Baki | - | - | 18 | 17 | 15 | 13 | 54 | 50 | 47 | 43 | 41 | 38 | 60 | 55 | 45 | 43 | 39 | 33 | 29 | 38 | 81 | 81 | 81 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 1 | 2 | - | - | - | - | 3 | - | 2 | - | - | 3 | 1 | 1 | 2 | 1 | 4 | 1 | - | 21 |
| Stock In进货Stok Masuk | - | - | - | - | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36 | - | - | 60 |
| Balance结余Baki | 24 | 24 | 24 | 23 | 21 | 21 | 45 | 45 | 45 | 42 | 42 | 40 | 40 | 40 | 37 | 36 | 35 | 33 | 32 | 64 | 63 | 63 | 63 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 1 | - | 1 | - | 1 | - | - | - | 1 | - | 1 | 2 | 3 | - | - | - | 1 | 1 | - | 12 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | 24 | - | - | - | - | - | - | 24 | - | - | 48 |
| Balance结余Baki | 21 | 21 | 21 | 20 | 20 | 19 | 19 | 18 | 18 | 18 | 18 | 17 | 41 | 40 | 38 | 35 | 35 | 35 | 35 | 58 | 57 | 57 | 57 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | 2 | - | 1 | 1 | - | - | - | - | - | 1 | - | 1 | - | - | 1 | - | 1 | - | - | - | 8 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 30 |
| Balance结余Baki | 16 | 16 | 14 | 14 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 8 | 8 | 38 | 38 | 38 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | 4 | 4 | 5 | 3 | 6 | 7 | 2 | 2 | 2 | 5 | - | - | - | - | - | - | - | 40 |
| Stock In进货Stok Masuk | - | - | - | - | 60 | 69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 129 |
| Balance结余Baki | - | - | - | - | 60 | 125 | 64 | 59 | 56 | 50 | 43 | 41 | 39 | 37 | 32 | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | 2 | 1 | - | - | 1 | - | 1 | 1 | - | - | - | - | - | - | - | - | 6 |
| Stock In进货Stok Masuk | - | - | - | - | 48 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54 |
| Balance结余Baki | - | - | - | - | 48 | 54 | 52 | 51 | 51 | 51 | 50 | 50 | 49 | 48 | 48 | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | 2 | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
| Stock In进货Stok Masuk | - | - | - | - | - | 84 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 84 |
| Balance结余Baki | 12 | 12 | 10 | 10 | 10 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 45 | 45 | 45 | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | - | - | 3 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | 36 | 36 | - | - | - | 73 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 37 | 37 | 34 | 34 | 34 | 34 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | 1 | - | - | 2 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 | - | - | - | - | - | - | 48 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 | 48 | 47 | 47 | 46 | 46 | 46 | 46 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 3 | 1 | - | - | - | 1 | - | 1 | - | - | - | - | - | - | 2 | - | 1 | - | - | - | - | - | 9 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | - | - | - | - | 1 |
| Balance结余Baki | 35 | 34 | 34 | 34 | 34 | 33 | 33 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 30 | 31 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | - | - | - | - | 4 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 45 | - | - | - | - | - | - | 45 |
| Balance结余Baki | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 48 | 47 | 46 | 46 | 46 | 46 | 46 | 46 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 8 | 11 | 7 | 9 | 4 | 5 | 5 | 6 | 7 | 7 | 7 | 36 | 14 | 7 | 9 | 2 | 3 | 3 | 1 | 6 | - | - | 157 |
| Stock In进货Stok Masuk | - | - | 60 | - | - | - | 168 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 228 |
| Balance结余Baki | 27 | 16 | 69 | 60 | 56 | 51 | 214 | 208 | 222 | 215 | 208 | 172 | 158 | 151 | 142 | 140 | 137 | 134 | 133 | 127 | 127 | 127 | 127 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 6 | 5 | 5 | 6 | 14 | 9 | - | 4 | 2 | - | 3 | 6 | 10 | 7 | 5 | 3 | 2 | 4 | 1 | 1 | 2 | - | 95 |
| Stock In进货Stok Masuk | - | - | 60 | - | - | - | - | - | - | 36 | - | - | - | - | - | - | - | - | - | - | - | - | 96 |
| Balance结余Baki | 35 | 30 | 85 | 79 | 65 | 56 | 56 | 52 | 51 | 87 | 84 | 78 | 68 | 61 | 56 | 41 | 39 | 35 | 34 | 33 | 31 | 31 | 31 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 13 | 7 | 3 | - | - | - | - | - | - | - | - | - | 2 | - | - | - | - | 7 | 4 | - | - | - | 36 |
| Stock In进货Stok Masuk | - | - | 60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 |
| Balance结余Baki | 15 | 8 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 63 | 63 | 63 | 63 | 63 | 56 | 52 | 52 | 52 | 52 | 52 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | 1 | - | 1 | 3 | - | - | - | 1 | 1 | 3 | 1 | - | 4 | 1 | 3 | 4 | - | 23 |
| Stock In进货Stok Masuk | - | 30 | - | - | - | - | - | - | - | 60 | - | - | - | - | - | - | - | - | - | - | - | - | 90 |
| Balance结余Baki | - | 30 | 30 | 30 | 30 | 29 | 29 | 28 | 25 | 85 | 85 | 85 | 84 | 83 | 80 | 79 | 79 | 75 | 74 | 71 | 67 | 67 | 67 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | 2 | 2 | - | 2 | 1 | - | 1 | - | 2 | - | - | - | 10 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | 42 | - | - | - | - | - | - | - | - | - | - | - | - | 42 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | 42 | 40 | 38 | 38 | 36 | 35 | 35 | 34 | 34 | 32 | 32 | 32 | 32 | 32 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | 59 | 38 | 10 | 3 | 5 | 5 | 8 | 4 | 12 | 8 | 3 | 2 | 4 | - | 86 | 54 | - | 301 |
| Stock In进货Stok Masuk | - | - | - | - | 140 | - | - | - | - | - | - | - | 20 | - | - | - | - | 140 | - | 20 | - | 180 | 500 |
| Balance结余Baki | - | - | - | - | 140 | 82 | 44 | 34 | 31 | 26 | 21 | 13 | 29 | 17 | 9 | 6 | 4 | 140 | 140 | 74 | 20 | 200 | 200 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 | 30 | 8 | 11 | 7 | - | 60 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | - | - | - | - | 300 | 360 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | 56 | 26 | 18 | 7 | - | 300 | 300 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 16 | 6 | 12 | 18 | - | 53 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | - | - | - | - | 260 | 320 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | 59 | 43 | 37 | 25 | 7 | 267 | 267 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 15 | 16 | 15 | 11 | - | 59 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | - | - | - | - | 270 | 330 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | 58 | 43 | 27 | 12 | 1 | 271 | 271 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |