
| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 78 | 31 | 125 | 51 | 32 | 73 | 52 | 87 | 28 | 34 | 50 | 39 | 46 | 31 | 119 | 39 | 32 | 33 | 38 | 43 | - | - | 1061 |
| Stock In进货Stok Masuk | 132 | 54 | 84 | 60 | - | 60 | 174 | 126 | 60 | - | 72 | 66 | 36 | 18 | 96 | - | 72 | - | 72 | 66 | 72 | - | 1320 |
| Balance结余Baki | 181 | 197 | 140 | 149 | 105 | 35 | 97 | 136 | 165 | 127 | 149 | 170 | 160 | 147 | 124 | 80 | 116 | 79 | 108 | 129 | 201 | 201 | 201 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | 12 | 45 | 6 | 18 | - | - | - | 6 | 8 | 6 | - | - | - | - | - | - | 12 | 6 | 6 | - | - | 127 |
| Stock In进货Stok Masuk | 6 | 30 | - | - | - | - | - | 54 | - | - | 30 | - | - | - | - | - | - | 39 | - | - | 21 | - | 180 |
| Balance结余Baki | 83 | 100 | 55 | 63 | - | - | - | 54 | 48 | 35 | 59 | 8 | 8 | 8 | 8 | - | - | 27 | 32 | 24 | 45 | 45 | 45 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 9 | 3 | 22 | 24 | 10 | 9 | 16 | 20 | - | - | - | - | - | - | 9 | 4 | 21 | 9 | - | 8 | - | - | 164 |
| Stock In进货Stok Masuk | - | 10 | 40 | 30 | 30 | 20 | 30 | - | - | - | - | - | - | - | 20 | - | 30 | - | 20 | - | 20 | - | 250 |
| Balance结余Baki | 12 | 19 | 37 | 43 | 63 | 9 | 23 | 3 | 3 | - | - | - | - | - | 11 | 8 | 17 | 8 | 28 | 20 | 40 | 40 | 40 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 37 | 17 | 73 | 25 | 21 | 16 | 15 | 14 | 26 | 19 | 11 | 26 | 28 | 39 | 34 | 16 | 21 | 32 | 17 | 32 | 30 | 7 | 556 |
| Stock In进货Stok Masuk | - | 39 | 48 | 48 | 12 | 36 | 28 | - | - | 30 | 41 | - | 42 | - | 53 | - | 32 | 39 | 48 | 48 | 30 | - | 574 |
| Balance结余Baki | 92 | 102 | 84 | 114 | 76 | 87 | 99 | 86 | 62 | 73 | 103 | 77 | 91 | 46 | 70 | 46 | 55 | 61 | 93 | 109 | 112 | 105 | 105 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | 11 | 73 | 12 | - | 14 | 15 | - | - | - | - | 125 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | 120 | - | 7 | - | 60 | 48 | - | - | - | - | 235 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | 109 | 36 | 35 | - | 49 | 79 | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 19 | 14 | 19 | 3 | 8 | 7 | 14 | 9 | 9 | 8 | 17 | 4 | 12 | 4 | 6 | 1 | 10 | 4 | 9 | 12 | 10 | - | 199 |
| Stock In进货Stok Masuk | 32 | 40 | - | - | 8 | - | 24 | - | - | - | 32 | - | - | - | 8 | - | 18 | - | 36 | 20 | - | - | 218 |
| Balance结余Baki | 60 | 85 | 66 | 64 | 64 | 59 | 71 | 65 | 56 | 48 | 63 | 59 | 47 | 43 | 51 | 47 | 55 | 47 | 79 | 87 | 74 | 74 | 74 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 8 | - | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 1 | - | - | 1 | 2 | 5 | - | 4 | - | - | 1 | - | 1 | 34 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | 16 | - | - | - | - | - | - | - | - | - | - | - | - | 16 | - | 32 |
| Balance结余Baki | 26 | 26 | 25 | 24 | 23 | 22 | 20 | 34 | 32 | 30 | 27 | 27 | 26 | 24 | 17 | 17 | 13 | 13 | 13 | 12 | 27 | 26 | 26 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 9 | 2 | 4 | - | - | - | 2 | - | - | - | - | - | - | - | - | - | - | 12 | - | - | 8 | 2 | 39 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | - | - | 40 | - | 60 |
| Balance结余Baki | 1 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 | 7 | 7 | 32 | 30 | 30 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 55 | 10 | 31 | 3 | 13 | 41 | 31 | 33 | 22 | 20 | 38 | 32 | 26 | 31 | 49 | 10 | 17 | 9 | 12 | 28 | - | - | 511 |
| Stock In进货Stok Masuk | - | 90 | 9 | - | 78 | - | 40 | 24 | 24 | 27 | 36 | 24 | 90 | - | 45 | 45 | - | - | - | 21 | 57 | - | 610 |
| Balance结余Baki | 126 | 206 | 161 | 158 | 232 | 109 | 88 | 80 | 81 | 88 | 87 | 79 | 120 | 89 | 96 | 131 | 114 | 97 | 82 | 73 | 130 | 130 | 130 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | 58 | - | - | 1 | 1 | - | - | - | - | 60 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 | - | - | - | - | - | - | - | - | 48 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25 | 20 | 35 | 24 | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 24 | 3 | 8 | 4 | 11 | - | 17 | 5 | 4 | 10 | 11 | 16 | 10 | 14 | 23 | 4 | 6 | - | 4 | 1 | - | - | 175 |
| Stock In进货Stok Masuk | 18 | - | 21 | 9 | 24 | 34 | - | - | - | 15 | 12 | 18 | 24 | - | 9 | 15 | 12 | 42 | - | - | - | - | 253 |
| Balance结余Baki | 50 | 47 | 60 | 65 | 69 | 103 | 55 | 78 | 72 | 77 | 78 | 80 | 85 | 71 | 64 | 75 | 81 | 120 | 111 | 105 | 105 | 105 | 105 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 3 | - | - | - | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | - | 1 | - | 1 | 3 | - | - | - | - | - | 17 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | 6 | - | - | - | - | - | - | - | - | - | - | 6 |
| Balance结余Baki | 32 | 32 | 32 | 32 | 31 | 24 | 22 | 21 | 20 | 19 | 18 | 23 | 23 | 22 | 21 | 20 | 17 | 19 | 18 | 19 | 19 | 19 | 19 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 12 | 8 | 5 | 5 | 2 | 6 | 1 | 4 | 11 | 10 | 8 | - | - | 3 | - | 2 | 6 | 4 | 11 | 1 | - | - | 99 |
| Stock In进货Stok Masuk | - | 20 | - | 20 | - | - | 19 | - | 30 | 20 | - | - | 20 | - | 10 | - | 20 | - | - | 20 | - | - | 179 |
| Balance结余Baki | 15 | 27 | 22 | 35 | 33 | 24 | 24 | 15 | 37 | 46 | 18 | 18 | 38 | 35 | 46 | 44 | 58 | 54 | 40 | 59 | 46 | 46 | 46 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 35 | 17 | 42 | 11 | 29 | 27 | 20 | 29 | 13 | 12 | 17 | 13 | 14 | 12 | 35 | 10 | 20 | 12 | 14 | 24 | - | - | 406 |
| Stock In进货Stok Masuk | 36 | - | 36 | - | 39 | 18 | 6 | 24 | 30 | 12 | - | 12 | 24 | 24 | 75 | 30 | - | 48 | - | 54 | 60 | - | 528 |
| Balance结余Baki | 111 | 94 | 93 | 82 | 92 | 81 | 67 | 62 | 79 | 79 | 62 | 56 | 66 | 81 | 81 | 103 | 83 | 83 | 68 | 68 | 128 | 128 | 128 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | 10 | 27 | 25 | - | - | 24 | 42 | 57 | - | - | 185 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | 60 | 48 | 12 | - | - | 78 | 42 | 84 | 84 | 42 | 450 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | 21 | - | - | - | 54 | 54 | 81 | 165 | 207 | 207 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | 3 | 10 | 3 | 5 | 5 | 9 | 8 | 8 | 14 | 7 | 7 | 9 | - | 19 | 1 | 3 | 6 | 3 | 5 | - | - | 127 |
| Stock In进货Stok Masuk | - | - | - | 24 | - | - | - | - | 24 | 24 | - | - | - | - | 45 | - | - | - | - | - | - | 6 | 123 |
| Balance结余Baki | 49 | 46 | 36 | 57 | 52 | 47 | 38 | 30 | 46 | 56 | 49 | 39 | 30 | 32 | 58 | 57 | 54 | 47 | 44 | 39 | 39 | 45 | 45 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | 7 | - | 6 | 1 | 4 | 3 | - | 3 | 2 | 1 | - | 4 | - | - | 2 | - | 1 | 3 | 2 | - | - | 41 |
| Stock In进货Stok Masuk | - | - | - | 21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21 |
| Balance结余Baki | 78 | 71 | 71 | 86 | 85 | 81 | 78 | 81 | 78 | 76 | 75 | 75 | 73 | 73 | 73 | 71 | 71 | 70 | 67 | 64 | 64 | 64 | 64 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12 | 14 | 13 | 3 | 8 | 11 | - | - | 61 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | - | 30 | - | 20 | - | 20 | - | - | 90 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | 7 | 22 | 10 | 27 | 19 | 27 | 27 | 27 | 27 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | 1 | 11 | 8 | 5 | 8 | 8 | 9 | 7 | 18 | - | 16 | 12 | 7 | 7 | 5 | 15 | 5 | 17 | 12 | - | - | 173 |
| Stock In进货Stok Masuk | - | 48 | - | - | - | - | - | 18 | 9 | - | 18 | 18 | - | 18 | - | - | 24 | - | 18 | - | - | 21 | 192 |
| Balance结余Baki | 48 | 95 | 84 | 77 | 71 | 63 | 52 | 61 | 63 | 45 | 49 | 51 | 42 | 49 | 42 | 32 | 39 | 34 | 35 | 21 | 21 | 42 | 42 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26 | - | - | 26 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | 60 | - | 120 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32 | 60 | 60 | 60 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 4 | - | - | 2 | 13 | 20 | - | 3 | 1 | 6 | 4 | 4 | 2 | 7 | 4 | 4 | 3 | - | - | - | - | - | 77 |
| Stock In进货Stok Masuk | - | - | - | 20 | 30 | - | 20 | - | 30 | - | - | - | - | - | - | - | - | - | - | 10 | 20 | - | 130 |
| Balance结余Baki | 1 | 1 | 1 | 19 | 36 | 11 | 11 | 8 | 37 | 30 | 26 | 22 | 20 | 13 | 9 | 5 | 2 | 2 | 1 | 11 | 31 | 31 | 31 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 11 | 5 | 16 | 6 | 4 | 5 | 3 | 2 | 6 | 9 | 7 | 5 | 6 | 18 | 21 | 6 | 5 | 10 | 5 | 17 | - | - | 167 |
| Stock In进货Stok Masuk | - | - | 25 | - | - | - | - | 18 | - | - | - | 27 | - | 15 | 39 | 24 | - | 21 | - | - | - | - | 169 |
| Balance结余Baki | 41 | 36 | 45 | 30 | 26 | 21 | 18 | 34 | 28 | 19 | 12 | 34 | 29 | 26 | 44 | 62 | 58 | 67 | 62 | 45 | 45 | 45 | 45 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 7 | 7 | 3 | 1 | 7 | 3 | 2 | - | 2 | - | 1 | 2 | 3 | 1 | 10 | - | 11 | 1 | 1 | - | - | - | 62 |
| Stock In进货Stok Masuk | - | - | 20 | - | - | - | - | 18 | - | - | - | - | - | 9 | 33 | - | - | - | - | - | - | - | 80 |
| Balance结余Baki | 19 | 12 | 29 | 26 | 19 | 16 | 14 | 32 | 30 | 27 | 26 | 24 | 21 | 29 | 52 | 52 | 42 | 40 | 39 | 39 | 39 | 39 | 39 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | 6 | 2 | 3 | 7 | - | - | - | - | 4 | 2 | 1 | 3 | - | - | - | - | - | 28 |
| Stock In进货Stok Masuk | - | - | - | - | - | 20 | - | - | - | - | - | - | - | 20 | - | - | - | - | - | - | 10 | - | 50 |
| Balance结余Baki | 4 | - | - | - | - | 14 | 12 | 9 | 2 | 2 | 2 | 2 | 2 | 18 | 16 | 15 | 12 | 12 | 12 | 12 | 22 | 22 | 22 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 13 | 4 | 23 | 4 | 11 | 6 | 4 | 12 | 10 | 10 | 2 | 9 | 9 | 11 | 9 | 5 | 3 | 11 | 4 | 8 | 5 | - | 173 |
| Stock In进货Stok Masuk | 48 | 12 | - | 36 | - | 30 | - | - | 36 | - | - | 30 | 39 | 45 | - | - | 24 | - | - | - | 30 | - | 330 |
| Balance结余Baki | 119 | 127 | 106 | 138 | 109 | 133 | 129 | 100 | 93 | 83 | 80 | 101 | 108 | 119 | 111 | 92 | 113 | 76 | 75 | 68 | 93 | 93 | 93 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | 5 | - | - | - | - | - | - | - | - | - | 5 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | 48 | - | - | - | - | - | - | - | - | - | 48 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | 43 | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | 1 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | - | - | - | 30 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 30 | 29 | 29 | 29 | 29 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | 1 | 2 | - | 3 | - | - | - | 2 | - | - | - | 1 | 2 | - | - | 1 | - | - | - | - | - | 14 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12 | - | - | 12 |
| Balance结余Baki | 23 | 22 | 20 | 20 | 17 | 17 | 17 | 17 | 15 | 15 | 15 | 15 | 14 | 12 | 12 | 12 | 11 | 11 | 10 | 21 | 21 | 21 | 21 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | 3 | - | 1 | 2 | - | - | - | - | - | - | 1 | - | - | - | - | 7 |
| Stock In进货Stok Masuk | - | - | - | - | - | 20 | 10 | - | - | 30 | - | - | - | 20 | - | - | - | - | - | - | 20 | - | 100 |
| Balance结余Baki | 2 | 2 | 2 | 2 | 2 | 22 | 32 | 12 | 12 | 41 | 11 | 11 | 11 | 31 | 32 | 30 | 30 | 29 | 29 | 29 | 49 | 49 | 49 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 3 | - | 2 | - | 3 | - | 3 | 1 | - | 8 | 1 | 6 | 4 | 3 | 5 | - | - | - | - | - | - | - | 39 |
| Stock In进货Stok Masuk | - | - | - | - | - | 60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 |
| Balance结余Baki | 19 | 19 | 17 | 17 | 14 | 74 | 71 | 68 | 68 | 60 | 59 | 53 | 55 | 52 | 47 | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | - | - | 1 | - | 1 | - | 2 | 1 | - | 1 | - | - | - | 2 | - | - | - | - | - | - | - | 10 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | 14 | 14 | 14 | 13 | 13 | 12 | 12 | 10 | 9 | 9 | 8 | 8 | 8 | 8 | 6 | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | 1 | - | 1 | - | - | 1 | - | - | - | - | - | - | 2 | - | - | - | - | - | - | - | 5 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 4 | - | 15 | 25 | 26 | 26 | 32 | 39 | 28 | 28 | 23 | 28 | 37 | 32 | 39 | 23 | 21 | 32 | 29 | 30 | 16 | 7 | 540 |
| Stock In进货Stok Masuk | - | - | 30 | 80 | 44 | - | 20 | 60 | 21 | 40 | 20 | 42 | 30 | 35 | 61 | - | 30 | 24 | 32 | 35 | 25 | - | 629 |
| Balance结余Baki | 12 | 11 | 39 | 92 | 74 | 42 | 31 | 38 | 25 | 40 | 31 | 45 | 38 | 36 | 53 | 29 | 45 | 41 | 44 | 49 | 58 | 51 | 51 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | - | - | 3 | 3 | 1 | 2 | 2 | - | 2 | 3 | 1 | 1 | 1 | 2 | - | - | 3 | - | 1 | - | - | 27 |
| Stock In进货Stok Masuk | - | - | - | 60 | 18 | - | - | - | - | - | - | - | - | - | - | - | - | 24 | - | - | - | - | 102 |
| Balance结余Baki | 15 | 15 | 14 | 75 | 34 | 31 | 28 | 26 | 32 | 29 | 25 | 24 | 23 | 23 | 22 | 22 | 22 | 40 | 40 | 39 | 41 | 41 | 41 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 9 | 5 | 13 | 7 | 5 | 10 | 3 | 6 | 5 | 5 | 8 | 3 | 10 | 8 | 3 | - | - | - | - | - | - | - | 100 |
| Stock In进货Stok Masuk | - | 40 | - | - | 4 | 60 | - | - | - | 20 | - | - | - | - | - | - | - | - | - | - | - | - | 124 |
| Balance结余Baki | 37 | 60 | 57 | 53 | 38 | 140 | 42 | 37 | 38 | 60 | 47 | 44 | 31 | 21 | 18 | 16 | 13 | 20 | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | 7 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 |
| Stock In进货Stok Masuk | - | - | - | - | - | 60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 |
| Balance结余Baki | - | - | - | - | - | 113 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | 40 | 70 | 79 | 64 | 53 | 43 | 51 | 56 | 75 | 26 | 38 | 47 | 34 | 52 | 39 | 21 | 788 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 150 | 40 | 60 | 100 | 50 | 60 | 60 | 50 | 80 | - | 90 | - | 40 | 30 | 80 | 20 | 910 |
| Balance结余Baki | - | - | - | - | - | - | 118 | 80 | 57 | 93 | 90 | 107 | 109 | 103 | 104 | 78 | 93 | 46 | 99 | 73 | 116 | 115 | 115 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | 26 | 35 | 36 | 50 | 69 | - | 44 | 14 | 19 | 22 | 14 | 23 | - | - | 352 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | 45 | 45 | 33 | 69 | 88 | - | 18 | 54 | - | 48 | - | 60 | - | 72 | - | 532 |
| Balance结余Baki | - | - | - | - | - | - | - | 45 | 57 | 53 | 79 | 117 | 39 | 59 | 60 | 41 | 65 | 43 | 88 | 65 | 137 | 137 | 137 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | 9 | - | - | 5 | 8 | 4 | 2 | 2 | - | 2 | 3 | 2 | - | - | 37 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | 45 | 6 | - | - | - | - | - | - | - | 24 | - | - | - | - | - | 75 |
| Balance结余Baki | - | - | - | - | - | - | - | 45 | 42 | 42 | 49 | 40 | 32 | 28 | 25 | 23 | 48 | 46 | 43 | 41 | 41 | 41 | 41 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | 2 | 6 | 4 | 9 | 10 | 6 | 11 | 16 | - | 1 | 2 | - | - | - | - | 67 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | 54 | 30 | - | - | - | - | 12 | - | - | - | - | - | - | - | 72 | 168 |
| Balance结余Baki | - | - | - | - | - | - | - | 52 | 76 | 72 | 63 | 53 | 47 | 48 | 30 | 34 | 33 | 31 | 31 | - | - | 72 | 72 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 3 | 2 | 9 | - | - | 20 | 1 | 5 | 5 | - | 2 | 15 | - | 13 | 29 | 3 | 4 | 11 | 10 | 11 | - | - | 143 |
| Stock In进货Stok Masuk | - | - | 18 | - | - | 10 | - | - | - | - | - | 27 | - | 32 | - | - | 30 | 45 | - | 30 | 24 | - | 216 |
| Balance结余Baki | 33 | 31 | 40 | 40 | 40 | 30 | 16 | 11 | 6 | 6 | 4 | 16 | 16 | 35 | 18 | 15 | 31 | 61 | 36 | 52 | 76 | 76 | 76 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 15 | - | 8 | - | - | - | 7 | 1 | - | 1 | 3 | 3 | 20 | 12 | - | 3 | 8 | - | - | 3 | - | - | 84 |
| Stock In进货Stok Masuk | 18 | - | 30 | 30 | - | 24 | - | - | - | - | - | 45 | - | 51 | 18 | - | - | - | - | - | - | - | 216 |
| Balance结余Baki | 68 | 68 | 90 | 120 | 115 | 92 | 47 | 42 | 51 | 50 | 47 | 89 | 69 | 108 | 121 | 118 | 105 | 117 | 116 | 97 | 97 | 97 | 97 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | 14 | - | - | - | 12 | 5 | - | 20 | - | 7 | - | 1 | - | - | 7 | - | - | - | - | - | 66 |
| Stock In进货Stok Masuk | - | - | - | - | - | 34 | 42 | - | - | - | - | 27 | - | - | - | - | - | - | - | - | - | - | 103 |
| Balance结余Baki | 74 | 74 | 60 | 50 | 60 | 94 | 112 | 99 | 105 | 85 | 85 | 105 | 105 | 104 | 93 | 93 | 81 | 84 | 83 | 85 | 85 | 85 | 85 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | 1 | - | - | - | - | 7 | 2 | 8 | 3 | 7 | 9 | 3 | - | 11 | 7 | 7 | 1 | 9 | 7 | - | - | 82 |
| Stock In进货Stok Masuk | - | - | - | - | - | 38 | - | - | - | - | - | 12 | - | - | 12 | 45 | - | - | - | - | - | - | 107 |
| Balance结余Baki | 10 | 9 | 9 | 9 | 9 | 47 | 65 | 63 | 55 | 44 | 37 | 40 | 37 | 37 | 45 | 83 | 54 | 53 | 49 | 42 | 42 | 42 | 42 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 14 | - | - | - | - | 5 | 3 | 5 | 2 | 7 | 4 | 9 | 8 | 7 | - | - | 8 | 1 | 1 | 4 | 5 | - | 83 |
| Stock In进货Stok Masuk | - | - | - | - | 39 | - | 45 | - | - | - | - | - | 6 | - | - | 30 | - | 42 | - | - | - | - | 162 |
| Balance结余Baki | 5 | 5 | 5 | 5 | 44 | 37 | 79 | 38 | 36 | 29 | 25 | 16 | 13 | 6 | 6 | 38 | 30 | 71 | 70 | 65 | 60 | 60 | 60 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 8 | 2 | 2 | - | 2 | - | - | - | 1 | - | - | 2 | 4 | 4 | 2 | 1 | - | - | 1 | - | - | - | 29 |
| Stock In进货Stok Masuk | - | - | - | 30 | 24 | - | - | - | - | - | - | - | 30 | - | - | - | - | - | - | - | - | - | 84 |
| Balance结余Baki | 38 | 36 | 34 | 64 | 86 | 50 | 53 | 53 | 32 | 32 | 30 | 28 | 54 | 50 | 48 | 47 | 47 | 47 | 46 | 44 | 44 | 44 | 44 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 8 | 1 | 4 | - | 7 | 1 | 8 | 4 | 3 | 2 | 5 | - | 3 | 4 | 2 | - | 1 | 1 | 2 | 1 | - | - | 57 |
| Stock In进货Stok Masuk | - | - | - | - | - | 60 | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 114 |
| Balance结余Baki | 74 | 73 | 69 | 69 | 62 | 121 | 140 | 98 | 84 | 82 | 77 | 77 | 74 | 70 | 68 | 68 | 66 | 65 | 63 | 62 | 92 | 92 | 92 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 21 | 1 | 1 | - | 3 | - | 2 | 13 | 2 | 3 | 1 | 2 | 4 | 8 | 6 | 1 | 4 | 2 | - | 2 | 2 | - | 78 |
| Stock In进货Stok Masuk | - | - | - | - | - | 60 | - | - | - | 60 | - | - | - | 30 | - | - | - | - | - | - | 39 | - | 189 |
| Balance结余Baki | 50 | 49 | 48 | 48 | 45 | 105 | 103 | 73 | 44 | 99 | 40 | 38 | 35 | 57 | 50 | 52 | 48 | 46 | 46 | 44 | 81 | 81 | 81 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | 2 | 12 | 13 | 4 | 7 | 13 | 4 | 10 | 8 | 5 | 12 | 7 | 8 | 9 | 9 | 1 | 124 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 150 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 150 |
| Balance结余Baki | - | - | - | - | - | - | 148 | 136 | 123 | 119 | 112 | 99 | 94 | 84 | 78 | 71 | 59 | 52 | 45 | 36 | 27 | 26 | 26 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | 1 | 8 | - | 2 | 2 | 4 | 6 | 5 | 2 | 3 | 1 | 2 | - | - | 2 | 6 | 6 | 4 | - | - | 54 |
| Stock In进货Stok Masuk | - | - | 30 | - | - | - | - | - | 15 | - | - | - | - | 3 | - | 30 | - | 30 | - | - | - | - | 108 |
| Balance结余Baki | - | - | 28 | 20 | 16 | 13 | 11 | 7 | 16 | 11 | 7 | 4 | 3 | 4 | 4 | 30 | 28 | 52 | 54 | 49 | 49 | 49 | 49 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | - | 2 | 1 | 1 | 1 | - | - | 4 | 4 | 2 | 1 | 4 | - | - | 1 | - | 2 | - | 1 | - | - | 26 |
| Stock In进货Stok Masuk | - | - | 30 | 30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 |
| Balance结余Baki | - | - | 28 | 53 | 52 | 49 | 46 | 47 | 41 | 37 | 36 | 37 | 33 | 32 | 31 | 30 | 30 | 27 | 27 | 25 | 25 | 25 | 25 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | 60 |
| Balance结余Baki | 5 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | 60 | 60 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 5 | 2 | - | - | 3 | - | 1 | 1 | 5 | 4 | 1 | - | 2 | 1 | 3 | - | - | - | - | - | - | - | 28 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | 67 | 65 | 65 | 65 | 62 | 63 | 61 | 59 | 54 | 50 | 49 | 49 | 47 | 46 | 43 | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 4 | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | 5 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | 12 | 12 | 12 | 12 | 12 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 75 | 20 | 20 | 5 | 8 | 30 | 21 | 16 | 30 | 15 | 15 | 20 | 42 | 30 | - | 21 | - | 6 | 5 | 5 | - | - | 384 |
| Stock In进货Stok Masuk | 60 | 54 | - | - | - | 40 | 39 | - | 12 | 57 | - | 12 | 60 | 54 | 48 | - | 39 | - | - | - | - | 29 | 504 |
| Balance结余Baki | 83 | 110 | 84 | 75 | 67 | 63 | 80 | 64 | 46 | 81 | 47 | 50 | 29 | 53 | 60 | 39 | 58 | 52 | 45 | 36 | 36 | 65 | 65 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 41 | 19 | - | - | - | 15 | 59 | 41 | - | 1 | 6 | 10 | 19 | 27 | 14 | 4 | 5 | 11 | 6 | 5 | - | - | 283 |
| Stock In进货Stok Masuk | 60 | - | - | - | - | 60 | 48 | 48 | - | 96 | - | - | 60 | - | 30 | - | - | - | - | - | - | - | 402 |
| Balance结余Baki | 29 | 10 | 10 | 10 | - | 45 | 32 | - | - | 95 | 89 | 74 | 115 | 88 | 104 | 98 | 88 | 77 | 66 | 61 | 61 | 61 | 61 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | 30 | - | 4 | 19 | 6 | 11 | 5 | 8 | 7 | 6 | 13 | 34 | 16 | 13 | 6 | 6 | 7 | 6 | 5 | 2 | - | 204 |
| Stock In进货Stok Masuk | 60 | - | - | 42 | - | - | 12 | - | 24 | - | 12 | 9 | 30 | - | 25 | - | 33 | - | - | - | - | 18 | 265 |
| Balance结余Baki | 60 | - | - | 41 | 26 | 21 | 20 | 17 | 29 | 24 | 25 | 26 | 22 | 4 | 17 | 11 | 38 | 31 | 26 | 20 | 20 | 38 | 38 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | 1 | 2 | - | 2 | - | 1 | 3 | 2 | 3 | 4 | 1 | 2 | 4 | 8 | - | 1 | - | 3 | 2 | 3 | - | 44 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 | - | - | - | - | - | - | 48 |
| Balance结余Baki | 51 | 50 | 48 | 48 | 46 | 46 | 45 | 42 | 40 | 37 | 24 | 23 | 20 | 17 | 10 | 68 | 67 | 68 | 65 | 63 | 60 | 60 | 60 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | 72 | 33 | 5 | 21 | 80 | 93 | 62 | 121 | 60 | 1 | 129 | 25 | 5 | - | - | 83 | 34 | 25 | 849 |
| Stock In进货Stok Masuk | - | - | - | 140 | - | - | - | 60 | 90 | 60 | 90 | 103 | - | - | 170 | - | - | - | - | 90 | 60 | 60 | 923 |
| Balance结余Baki | - | - | - | 140 | 84 | 48 | 35 | 76 | 90 | 55 | 83 | 65 | 7 | 5 | 46 | 21 | - | - | - | 7 | 35 | 70 | 70 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21 | 8 | 51 | 39 | 21 | 14 | 68 | 10 | 232 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 90 | - | 30 | 60 | 30 | 60 | 300 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 | - | 39 | - | 9 | 55 | 17 | 67 | 67 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | 18 | 15 | 21 | 21 | 24 | 24 | 11 | 144 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 90 | - | - | 60 | - | - | 180 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 | - | 75 | 54 | 32 | 68 | 44 | 33 | 33 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11 | 16 | 31 | 21 | 22 | 29 | 28 | 6 | 164 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 90 | - | - | 60 | - | 60 | 240 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17 | 1 | 60 | 38 | 16 | 49 | 18 | 72 | 72 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | 3 | 5 | 7 | 8 | 9 | 7 | 17 | 7 | 16 | 3 | 5 | 6 | 3 | 7 | 10 | - | 113 |
| Stock In进货Stok Masuk | - | - | - | 140 | - | - | - | - | - | - | 20 | - | - | - | 40 | - | - | - | - | - | - | - | 200 |
| Balance结余Baki | - | - | - | 140 | 140 | 140 | 137 | 127 | 125 | 117 | 125 | 118 | 96 | 97 | 120 | 115 | 112 | 105 | 100 | 96 | 86 | 86 | 86 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 9 | 6 | 8 | 12 | 10 | - | 50 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 150 | - | - | - | - | - | 180 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 29 | 19 | 154 | 155 | 144 | 141 | 131 | 131 | 131 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 | 6 | 5 | 6 | 3 | - | 24 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 90 | - | - | - | - | - | 120 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 28 | 116 | 110 | 104 | 100 | 97 | 97 | 97 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 2 | 4 | 2 | 11 | 1 | - | 21 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 30 | - | - | - | - | - | 60 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 29 | 57 | 53 | 47 | 42 | 41 | 41 | 41 |