
| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 85 | 24 | 44 | 37 | 36 | 75 | 31 | 35 | 73 | 40 | 38 | 22 | 34 | 64 | 38 | 23 | 26 | 20 | 20 | 30 | - | - | 795 |
| Stock In进货Stok Masuk | 75 | 72 | 18 | 42 | 39 | 66 | 60 | 27 | 42 | 60 | 30 | 56 | 45 | 48 | 48 | - | 42 | - | 48 | 60 | - | 54 | 932 |
| Balance结余Baki | 24 | 71 | 45 | 50 | 53 | 45 | 74 | 66 | 33 | 53 | 45 | 79 | 90 | 71 | 76 | 48 | 64 | 43 | 69 | 99 | 99 | 153 | 153 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | 13 | 31 | - | - | - | - | - | - | - | - | 44 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | - | - | - | - | - | - | - | 54 | 114 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | 47 | - | - | - | - | - | - | - | - | 54 | 54 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 16 | 8 | 10 | 1 | 8 | 1 | 2 | 1 | 4 | 2 | 11 | 6 | 13 | 2 | - | - | - | 5 | 2 | 6 | - | - | 98 |
| Stock In进货Stok Masuk | 18 | 27 | - | - | - | - | - | 9 | - | 18 | - | - | 18 | - | - | - | - | 30 | - | 48 | - | - | 168 |
| Balance结余Baki | 17 | 36 | 26 | 25 | 17 | 16 | 14 | 22 | 18 | 34 | 23 | 17 | 22 | 20 | 20 | 20 | 20 | 45 | 43 | 85 | 39 | 39 | 39 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 6 | 5 | 5 | 3 | 7 | 17 | 10 | 14 | 17 | - | 10 | 10 | 10 | 10 | 3 | - | 1 | 2 | 3 | 5 | - | - | 138 |
| Stock In进货Stok Masuk | - | 10 | - | 20 | - | 10 | 10 | 30 | - | 20 | - | - | 20 | - | - | - | 20 | - | - | 10 | - | - | 150 |
| Balance结余Baki | 8 | 13 | 8 | 25 | 18 | 11 | 11 | 27 | 9 | 29 | 19 | 8 | 18 | 8 | 5 | 5 | 24 | 22 | 19 | 24 | 24 | 24 | 24 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 92 | 29 | 50 | 31 | 31 | 31 | 19 | 40 | 26 | 40 | 28 | 55 | 25 | 53 | 12 | 32 | 40 | 41 | 31 | 36 | 27 | 5 | 774 |
| Stock In进货Stok Masuk | 66 | 66 | 30 | 87 | 18 | 18 | 48 | 6 | 27 | 36 | 66 | 48 | - | 24 | 18 | 84 | 54 | 36 | 54 | 12 | 78 | 30 | 906 |
| Balance结余Baki | 117 | 106 | 83 | 136 | 118 | 105 | 134 | 99 | 100 | 95 | 133 | 126 | 99 | 73 | 67 | 122 | 135 | 125 | 148 | 127 | 178 | 203 | 203 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | 7 | - | - | - | - | - | - | - | - | - | - | 7 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | 24 | - | - | - | - | - | - | - | - | - | - | 24 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | 16 | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 27 | 1 | 18 | 4 | 1 | 14 | 7 | 6 | 6 | 9 | - | 17 | 10 | 7 | - | 4 | 3 | 5 | 8 | 4 | 7 | 1 | 159 |
| Stock In进货Stok Masuk | 3 | 9 | 36 | 6 | - | 9 | 12 | 12 | - | 12 | - | - | 21 | 6 | 3 | - | 6 | 6 | 9 | 3 | 3 | 9 | 165 |
| Balance结余Baki | 12 | 20 | 39 | 39 | 37 | 32 | 37 | 43 | 37 | 40 | 40 | 23 | 33 | 31 | 35 | 30 | 33 | 34 | 35 | 34 | 30 | 38 | 38 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | 11 | 1 | - | 3 | - | 6 | 2 | - | - | 23 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | 20 | 20 | - | - | 10 | - | 20 | - | 20 | - | 90 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | 20 | 28 | 23 | 23 | 30 | 30 | 24 | 22 | 42 | 42 | 42 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 52 | 36 | 86 | 22 | 26 | 37 | 26 | 21 | 41 | 35 | 46 | 37 | 33 | 40 | 53 | 30 | 31 | 31 | 20 | 33 | - | - | 736 |
| Stock In进货Stok Masuk | 144 | - | - | 78 | - | 51 | 93 | - | 60 | - | 54 | - | - | 96 | 48 | - | 84 | - | 24 | 30 | 36 | - | 798 |
| Balance结余Baki | 200 | 164 | 78 | 134 | 108 | 122 | 149 | 128 | 147 | 112 | 120 | 83 | 50 | 106 | 101 | 70 | 123 | 92 | 91 | 64 | 100 | 100 | 100 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | 15 | 17 | 7 | 2 | - | 4 | 5 | - | - | 50 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | - | - | - | - | 60 | - | 18 | - | 138 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | 60 | 45 | 28 | 20 | 18 | - | 56 | 51 | 69 | 69 | 69 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | 7 | 2 | 5 | 14 | 7 | - | - | - | 7 | 8 | - | - | 50 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | 45 | - | - | - | - | - | - | - | - | 30 | 27 | 24 | - | 126 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | 45 | 38 | 36 | 31 | 17 | 10 | 9 | 6 | 6 | 41 | 60 | 84 | 84 | 84 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | 18 | 37 | - | 8 | 6 | 10 | 4 | 1 | - | 2 | 6 | - | - | - | 18 | 7 | - | - | 117 |
| Stock In进货Stok Masuk | - | - | - | - | 30 | 50 | 20 | - | 30 | - | - | - | - | - | 10 | - | - | - | 30 | - | - | - | 170 |
| Balance结余Baki | - | - | - | - | 12 | 25 | 25 | 17 | 40 | 30 | 26 | 25 | 25 | 23 | 27 | 23 | 20 | 18 | 30 | 23 | 23 | 23 | 23 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 44 | 8 | 45 | 15 | 35 | 17 | 40 | 25 | 35 | 13 | 16 | 11 | 18 | 27 | 42 | 16 | 21 | 13 | 24 | 4 | - | - | 469 |
| Stock In进货Stok Masuk | 48 | 24 | 48 | 36 | 120 | - | 78 | - | 36 | 24 | - | - | - | 48 | 48 | - | 36 | 60 | - | 72 | 24 | - | 702 |
| Balance结余Baki | 69 | 59 | 62 | 58 | 143 | 126 | 151 | 126 | 125 | 136 | 120 | 84 | 66 | 87 | 93 | 77 | 92 | 139 | 115 | 183 | 207 | 207 | 207 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | 10 | 35 | 3 | 1 | 4 | 4 | - | 2 | - | - | 59 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | - | 30 | - | - | - | - | 30 | - | 120 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | 50 | 15 | 12 | 29 | 25 | 21 | 21 | 19 | 49 | 49 | 49 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 12 | 17 | 16 | 6 | 7 | 5 | 3 | 2 | 10 | 14 | 10 | 7 | 3 | 18 | 11 | 1 | 1 | 5 | 5 | 4 | - | - | 157 |
| Stock In进货Stok Masuk | 20 | 18 | 24 | 18 | - | - | - | 12 | 30 | 6 | 6 | 18 | - | 6 | 12 | - | 18 | - | 6 | 12 | 6 | - | 212 |
| Balance结余Baki | 31 | 29 | 37 | 49 | 42 | 37 | 27 | 25 | 52 | 44 | 40 | 43 | 40 | 28 | 29 | 28 | 45 | 40 | 41 | 49 | 55 | 55 | 55 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 14 | 1 | 38 | 22 | 40 | 20 | 12 | - | 5 | 18 | 8 | 13 | 9 | 5 | 7 | 3 | 5 | 12 | 1 | 7 | - | - | 240 |
| Stock In进货Stok Masuk | 30 | - | 30 | 50 | 19 | 30 | 20 | - | 50 | - | - | - | 20 | 20 | - | - | - | 20 | - | - | 30 | - | 319 |
| Balance结余Baki | 40 | 41 | 33 | 31 | 10 | 20 | - | - | 45 | 27 | 19 | 6 | 17 | 32 | 25 | 23 | 17 | 25 | 24 | 17 | 47 | 47 | 47 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 57 | 21 | 81 | 21 | 31 | 22 | 29 | 8 | 16 | 40 | 7 | 28 | 13 | 31 | 39 | 15 | 27 | 8 | 20 | 12 | - | - | 526 |
| Stock In进货Stok Masuk | 60 | - | 84 | 36 | - | 24 | 48 | - | - | 36 | - | 30 | - | 42 | 12 | 48 | - | 30 | 12 | - | 12 | - | 474 |
| Balance结余Baki | 174 | 151 | 164 | 179 | 148 | 150 | 169 | 161 | 145 | 141 | 135 | 137 | 118 | 129 | 102 | 135 | 108 | 130 | 117 | 105 | 117 | 117 | 117 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | 1 | - | - | - | - | - | - | - | 11 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | 93 | - | - | - | - | - | - | - | 60 | 60 | 213 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | 93 | 45 | 1 | 1 | 1 | 1 | 1 | 1 | 61 | 121 | 121 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 6 | - | 6 | 3 | 3 | - | 2 | 6 | 7 | 14 | 3 | 3 | 3 | 8 | 3 | 7 | - | - | - | 4 | - | - | 78 |
| Stock In进货Stok Masuk | 15 | - | - | - | - | - | 12 | - | 6 | 48 | - | - | - | 15 | - | - | - | 9 | - | - | - | - | 105 |
| Balance结余Baki | 40 | 35 | 29 | 26 | 23 | 23 | 34 | 28 | 27 | 61 | 58 | 37 | 34 | 41 | 38 | 31 | 30 | 39 | 40 | 36 | 36 | 36 | 36 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 6 | 6 | 5 | 9 | 9 | 8 | 9 | 3 | 10 | - | - | - | 2 | 2 | - | 1 | - | 2 | 6 | - | - | - | 78 |
| Stock In进货Stok Masuk | 10 | - | 10 | 10 | 30 | - | - | - | - | - | - | - | - | - | 10 | - | - | - | - | 20 | - | - | 90 |
| Balance结余Baki | 23 | 17 | 22 | 23 | 44 | 36 | 27 | 24 | 14 | 14 | 14 | 17 | 15 | 13 | 23 | 22 | 22 | 20 | 13 | 32 | 32 | 32 | 32 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 35 | 18 | 22 | 14 | 13 | 17 | 18 | 22 | 14 | 19 | 32 | 17 | 16 | 28 | 37 | 11 | 23 | 13 | 10 | 8 | 16 | 5 | 408 |
| Stock In进货Stok Masuk | - | - | 15 | 12 | 93 | - | 69 | - | 15 | 63 | 18 | 6 | 57 | - | 9 | 66 | - | 12 | 63 | 39 | - | - | 537 |
| Balance结余Baki | 72 | 54 | 47 | 45 | 125 | 108 | 121 | 69 | 70 | 114 | 100 | 68 | 109 | 52 | 24 | 79 | 56 | 55 | 108 | 93 | 77 | 72 | 72 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 8 | 1 | 3 | 1 | - | 6 | 4 | 3 | 1 | 32 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | 32 | - | - | - | 90 | - | - | - | 182 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | 55 | - | 31 | 28 | - | - | 84 | 57 | 54 | 53 | 53 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 5 | 7 | 5 | 3 | 4 | - | 2 | 1 | - | 2 | 1 | - | 8 | 7 | 6 | 4 | 5 | 1 | 4 | 7 | 1 | 1 | 74 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 30 | - | - | - | 12 | - | - | - | 18 | - | 6 | - | - | - | 15 | 9 | 90 |
| Balance结余Baki | 20 | 15 | 10 | 7 | 5 | 5 | 39 | 32 | 32 | 30 | 41 | 41 | 33 | 26 | 39 | 35 | 36 | 35 | 31 | 24 | 38 | 46 | 46 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 1 | 1 | - | - | 1 | 3 | - | 1 | - | - | 1 | - | - | 1 | 1 | 1 | - | 2 | 5 | 1 | 1 | - | 20 |
| Stock In进货Stok Masuk | - | - | - | 3 | - | - | - | 3 | - | - | - | - | - | - | - | - | - | - | 6 | - | 3 | - | 15 |
| Balance结余Baki | 24 | 23 | 23 | 23 | 25 | 22 | 22 | 24 | 24 | 24 | 23 | 23 | 23 | 22 | 21 | 20 | 20 | 18 | 19 | 18 | 20 | 20 | 20 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 1 | - | - | - | - | - | 1 | 1 | - | - | - | - | 2 | - | - | 4 | - | - | - | 2 | 4 | 1 | 16 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 20 | - | - | - | - | - | 20 | - | - | 10 | - | - | 20 | 20 | 20 | - | 110 |
| Balance结余Baki | - | - | - | - | - | - | 19 | - | - | - | - | - | 18 | - | - | 6 | - | - | 20 | 18 | 19 | 18 | 18 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 42 | 17 | 51 | 47 | 26 | 14 | 10 | 8 | 22 | 11 | 19 | 67 | 37 | 65 | 29 | 7 | 18 | 16 | 7 | 20 | 10 | 11 | 554 |
| Stock In进货Stok Masuk | 27 | 30 | 48 | 114 | 30 | - | - | - | 18 | 6 | 60 | 84 | 9 | 12 | 30 | 36 | 69 | - | - | 6 | 60 | - | 639 |
| Balance结余Baki | 25 | 38 | 40 | 104 | 102 | 88 | 78 | 70 | 66 | 60 | 102 | 119 | 94 | 38 | 37 | 67 | 118 | 100 | 93 | 79 | 129 | 118 | 118 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | 3 | 1 | 1 | 7 | 2 | - | 5 | 4 | 5 | 3 | 4 | - | - | 2 | 2 | 5 | 4 | 1 | 49 |
| Stock In进货Stok Masuk | - | - | - | - | 24 | - | - | - | 9 | - | - | 36 | - | - | - | - | - | - | - | - | 60 | - | 129 |
| Balance结余Baki | - | - | - | - | 21 | 20 | 19 | 13 | 20 | 20 | 15 | 56 | 40 | 39 | 35 | 34 | 34 | 32 | 30 | 25 | 81 | 80 | 80 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | 5 | - | 14 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 |
| Stock In进货Stok Masuk | 90 | - | - | 60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 150 |
| Balance结余Baki | 90 | - | - | 47 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | 4 | 2 | 1 | - | - | - | - | - | - | - | - | - | 7 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | 30 | - | - | - | - | - | - | - | - | - | - | - | - | 30 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | 30 | 26 | 24 | 23 | 23 | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | 41 | 47 | 66 | 41 | 51 | 57 | 54 | 54 | 48 | 33 | 31 | 46 | 35 | 55 | 24 | 9 | 692 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 150 | 20 | 90 | 20 | 50 | 40 | 50 | 80 | 20 | 70 | 20 | 30 | 50 | 70 | 10 | - | 770 |
| Balance结余Baki | - | - | - | - | - | - | 109 | 82 | 103 | 82 | 84 | 67 | 49 | 88 | 57 | 96 | 84 | 65 | 80 | 96 | 82 | 73 | 73 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 9 | 21 | 34 | 9 | 24 | 19 | 16 | 17 | 29 | 29 | 16 | 6 | 21 | 23 | 24 | 12 | 12 | 10 | 6 | 10 | - | - | 347 |
| Stock In进货Stok Masuk | 18 | 15 | 48 | 30 | 27 | - | 54 | - | 36 | - | 42 | 18 | 18 | - | 30 | 48 | - | 6 | 30 | - | 30 | - | 450 |
| Balance结余Baki | 43 | 18 | 32 | 53 | 56 | 42 | 72 | 55 | 52 | 23 | 46 | 51 | 48 | 22 | 28 | 64 | 52 | 44 | 61 | 51 | 81 | 81 | 81 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 1 | 1 | 4 | 2 | 2 | 1 | - | - | 2 | 1 | - | - | - | 4 | - | - | - | - | - | - | - | - | 18 |
| Stock In进货Stok Masuk | - | - | - | 36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36 |
| Balance结余Baki | 29 | 31 | 27 | 61 | 59 | 27 | 32 | 31 | 32 | 31 | 31 | 31 | 31 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 5 | - | - | - | - | - | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 60 | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 90 |
| Balance结余Baki | 10 | 20 | 20 | 20 | 20 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 30 | 30 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 22 | 21 | 14 | 4 | 3 | 1 | 13 | 10 | 7 | 2 | 9 | 15 | 16 | 26 | 7 | 8 | 11 | 2 | 6 | 2 | - | - | 199 |
| Stock In进货Stok Masuk | - | 27 | - | 12 | - | - | 34 | - | 30 | - | 6 | 18 | 21 | - | 24 | - | 24 | - | - | - | 6 | - | 202 |
| Balance结余Baki | 38 | 45 | 31 | 39 | 36 | 35 | 60 | 60 | 72 | 61 | 59 | 62 | 63 | 37 | 54 | 47 | 60 | 64 | 58 | 56 | 53 | 53 | 53 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | 10 | 22 | 18 | 17 | 25 | 9 | 15 | 19 | 13 | 11 | 3 | 7 | 7 | 15 | 11 | 1 | 203 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 150 | - | - | - | - | - | - | - | 10 | 10 | - | 20 | - | 10 | 30 | - | 230 |
| Balance结余Baki | - | - | - | - | - | - | 140 | 118 | 100 | 83 | 58 | 49 | 34 | 16 | 13 | 12 | 9 | 22 | 14 | 9 | 28 | 27 | 27 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 10 | 4 | 7 | - | 4 | 1 | 5 | 6 | 3 | 2 | 2 | 7 | 4 | 2 | 2 | 5 | - | 2 | 3 | 3 | - | - | 72 |
| Stock In进货Stok Masuk | 24 | - | 12 | - | - | - | 9 | - | - | 9 | - | - | 9 | - | - | - | 9 | - | - | - | - | - | 72 |
| Balance结余Baki | 32 | 28 | 33 | 27 | 23 | 22 | 26 | 20 | 17 | 24 | 22 | 15 | 20 | 18 | 16 | 11 | 20 | 21 | 18 | 15 | 15 | 15 | 15 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | 3 | 1 | - | - | 3 | 4 | 2 | 1 | 1 | 2 | 4 | 2 | 4 | 4 | - | 3 | - | - | 34 |
| Stock In进货Stok Masuk | - | - | - | 30 | - | - | - | 9 | - | - | 3 | 4 | - | - | - | 6 | - | 6 | 6 | - | - | - | 64 |
| Balance结余Baki | - | - | - | 30 | 27 | 26 | 24 | 32 | 29 | 25 | 26 | 29 | 28 | 26 | 22 | 26 | 22 | 24 | 30 | 27 | 27 | 27 | 27 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | - | 60 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | 3 | 3 | 3 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 | - | - | 7 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | - | 60 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 53 | 4 | 4 | 4 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | 4 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
| Stock In进货Stok Masuk | - | - | - | - | - | 48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 78 |
| Balance结余Baki | - | - | - | - | - | 44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 30 | 30 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 | 12 | 6 | 5 | 4 | 5 | 3 | 2 | - | 44 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 | 15 | - | 44 | - | - | - | - | - | 107 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | 41 | 44 | 37 | 76 | 72 | 67 | 64 | 62 | 62 | 62 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | 16 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21 |
| Stock In进货Stok Masuk | - | - | - | - | - | 60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 |
| Balance结余Baki | - | - | - | - | - | 44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | 29 | 49 | 26 | 8 | 5 | 50 | 37 | 46 | 35 | 38 | 40 | 1 | 18 | 15 | 9 | 14 | 27 | 3 | 450 |
| Stock In进货Stok Masuk | - | - | - | - | 140 | - | - | - | 60 | 30 | 20 | 40 | 30 | 20 | 30 | - | 60 | - | - | - | 30 | - | 460 |
| Balance结余Baki | - | - | - | - | 111 | 61 | 35 | 27 | 82 | 62 | 45 | 39 | 34 | 18 | 8 | 5 | 46 | 31 | 22 | 8 | 11 | 8 | 8 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 | 11 | 9 | 12 | 13 | 10 | 13 | 4 | 90 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 60 | - | - | - | - | 20 | - | 110 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12 | 61 | 52 | 40 | 27 | 17 | 24 | 20 | 20 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12 | 7 | 7 | 7 | 6 | 8 | 15 | - | 62 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 30 | - | - | - | 50 | - | 110 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 | 11 | 34 | 27 | 21 | 13 | 48 | 48 | 48 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 | 10 | 4 | 10 | 9 | 9 | 12 | 4 | 67 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 30 | - | - | - | - | 30 | - | 90 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21 | 41 | 37 | 26 | 17 | 8 | 26 | 22 | 22 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | 20 | 26 | 19 | 19 | 19 | 19 | 30 | 32 | 38 | 16 | 10 | 4 | 4 | 2 | 4 | 11 | 6 | 3 | 282 |
| Stock In进货Stok Masuk | - | - | - | - | 140 | - | - | - | 30 | 60 | 30 | - | - | - | 40 | - | - | 60 | - | - | - | - | 360 |
| Balance结余Baki | - | - | - | - | 125 | 95 | 75 | 56 | 68 | 107 | 108 | 79 | 40 | 26 | 53 | 49 | 45 | 103 | 99 | 89 | 83 | 80 | 80 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 | 18 | 10 | 9 | 5 | 10 | 3 | 61 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 60 | - | 20 | - | - | 70 | - | 180 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 83 | 68 | 75 | 65 | 62 | 122 | 119 | 119 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 6 | 12 | 5 | 4 | 2 | 1 | 31 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 60 | - | - | - | - | 40 | - | 130 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 89 | 83 | 71 | 65 | 62 | 100 | 99 | 99 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 6 | 5 | 5 | 13 | 1 | 1 | 32 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 60 | - | - | - | - | 40 | - | 130 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | 89 | 83 | 78 | 74 | 60 | 99 | 98 | 98 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | 20 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | 20 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | 20 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | 20 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | 20 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | 20 |