
| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 8 | 23 | 1 | 4 | 6 | 5 | 10 | 9 | 12 | 11 | 2 | 9 | 11 | 7 | 6 | 7 | 3 | - | - | 134 |
| Stock In进货Stok Masuk | - | 42 | - | - | - | 66 | - | - | - | - | - | - | - | - | 48 | - | - | - | - | 48 | - | - | 204 |
| Balance结余Baki | - | 42 | 42 | 34 | 11 | 76 | 72 | 66 | 61 | 51 | 42 | 30 | 19 | 17 | 56 | 45 | 38 | 32 | 25 | 70 | 70 | 70 | 70 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 7 | 8 | 5 | 3 | 7 | 5 | - | 5 | 11 | 16 | 5 | 14 | 11 | 3 | 1 | 1 | 6 | - | - | 108 |
| Stock In进货Stok Masuk | - | 42 | - | - | - | 12 | - | - | - | 48 | - | - | - | - | 27 | - | - | - | - | 30 | - | - | 159 |
| Balance结余Baki | - | 42 | 42 | 35 | 27 | 34 | 31 | 24 | 19 | 67 | 62 | 51 | 35 | 30 | 43 | 32 | 29 | 28 | 27 | 51 | 51 | 51 | 51 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 12 | 6 | 2 | - | 10 | 3 | 7 | - | 9 | 11 | 14 | 20 | 6 | 2 | 10 | 6 | 2 | - | - | 120 |
| Stock In进货Stok Masuk | - | 20 | - | - | - | 20 | - | - | - | 50 | - | - | - | - | 30 | - | - | - | - | 50 | - | - | 170 |
| Balance结余Baki | - | 20 | 20 | 8 | 2 | 20 | 20 | 10 | 7 | 50 | 50 | 41 | 30 | 16 | 26 | 20 | 18 | 8 | 2 | 50 | 50 | 50 | 50 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 2 | 2 | 6 | 1 | - | 9 | 5 | 1 | 4 | 5 | 7 | 5 | 5 | 5 | 6 | 5 | 3 | - | - | 71 |
| Stock In进货Stok Masuk | - | 42 | - | - | - | - | 66 | - | - | - | - | - | - | - | 30 | - | - | - | - | 45 | - | - | 183 |
| Balance结余Baki | - | 42 | 42 | 40 | 38 | 32 | 97 | 97 | 88 | 83 | 82 | 78 | 73 | 66 | 91 | 86 | 81 | 75 | 70 | 112 | 112 | 112 | 112 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 5 | 1 | 1 | 2 | - | 5 | - | 1 | 4 | 1 | - | 4 | - | 2 | 3 | - | - | - | - | 29 |
| Stock In进货Stok Masuk | - | 42 | - | - | - | - | 12 | - | - | - | - | - | - | - | 36 | - | - | - | - | - | - | - | 90 |
| Balance结余Baki | - | 42 | 42 | 37 | 36 | 35 | 45 | 45 | 40 | 40 | 39 | 35 | 34 | 34 | 66 | 66 | 64 | 61 | 61 | 61 | 61 | 61 | 61 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 5 | 4 | 3 | 3 | 13 | 8 | 1 | 1 | 2 | 8 | 2 | 11 | 8 | 3 | 2 | 4 | - | - | - | 78 |
| Stock In进货Stok Masuk | - | 20 | - | - | - | - | 20 | - | - | 50 | - | - | - | - | - | - | - | - | - | 50 | - | - | 140 |
| Balance结余Baki | - | 20 | 20 | 15 | 11 | 8 | 25 | 12 | 4 | 53 | 52 | 50 | 42 | 40 | 29 | 21 | 18 | 16 | 12 | 62 | 62 | 62 | 62 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 1 | 9 | 3 | 1 | 1 | 4 | 1 | 5 | 4 | 5 | 1 | 5 | 2 | 5 | 7 | 2 | 3 | 6 | 7 | 3 | - | - | 75 |
| Stock In进货Stok Masuk | - | - | - | - | - | 48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 |
| Balance结余Baki | 147 | 138 | 137 | 147 | 146 | 190 | 189 | 184 | 180 | 175 | 174 | 169 | 167 | 162 | 155 | 153 | 150 | 144 | 137 | 134 | 134 | 134 | 134 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 1 | - | - | - | 1 | 4 | 1 | - | 2 | 3 | - | 2 | 1 | - | - | 4 | 5 | - | - | 24 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | 20 | - | - | - | - | - | - | - | - | - | - | - | - | 20 |
| Balance结余Baki | 28 | 28 | 28 | 27 | 27 | 27 | 27 | 26 | 22 | 41 | 41 | 39 | 36 | 36 | 34 | 33 | 33 | 33 | 29 | 24 | 24 | 24 | 24 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | 2 | 4 | - | 3 | - | 1 | - | - | 11 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | 48 | - | - | - | - | - | - | - | - | - | - | - | - | 48 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | 48 | 48 | 48 | 47 | 47 | 45 | 41 | 41 | 38 | 38 | 37 | 37 | 37 | 37 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | - | 1 | - | 2 | 2 | - | - | - | 6 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | 48 | - | - | - | - | - | - | - | - | - | - | - | - | 48 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | 48 | 48 | 47 | 47 | 47 | 47 | 46 | 46 | 44 | 42 | 42 | 42 | 42 | 42 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | 5 | 1 | 1 | 13 | 14 | 3 | 3 | 4 | - | - | - | 44 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | 30 | - | - | - | - | 20 | - | - | - | - | - | - | - | 50 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | 30 | 30 | 25 | 24 | 23 | 30 | 16 | 13 | 10 | 6 | 6 | 6 | 6 | 6 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 5 | 7 | 11 | 7 | 14 | 21 | 10 | 4 | 31 | 27 | 15 | 11 | 13 | 18 | 1 | - | - | - | - | 195 |
| Stock In进货Stok Masuk | - | - | 30 | - | - | 48 | - | - | - | 78 | - | - | - | - | 38 | - | - | - | - | 96 | - | - | 290 |
| Balance结余Baki | - | - | 30 | 25 | 18 | 55 | 48 | 34 | 13 | 82 | 78 | 47 | 20 | 5 | 32 | 19 | 1 | - | - | 96 | 96 | 96 | 96 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 3 | 2 | - | 3 | 3 | 4 | 4 | 9 | 9 | - | 4 | 2 | 1 | 1 | 1 | - | 2 | - | - | 48 |
| Stock In进货Stok Masuk | - | - | 39 | - | - | 24 | - | - | - | - | - | - | - | - | 33 | - | - | - | - | - | - | - | 96 |
| Balance结余Baki | - | - | 39 | 36 | 34 | 58 | 55 | 52 | 48 | 44 | 35 | 26 | 26 | 22 | 53 | 52 | 51 | 50 | 50 | 48 | 48 | 48 | 48 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 2 | 2 | - | - | 2 | 2 | 4 | 5 | 3 | 2 | 1 | 1 | - | 1 | 1 | - | 1 | - | - | 27 |
| Stock In进货Stok Masuk | - | - | 18 | - | - | 24 | - | - | - | - | - | - | - | - | 48 | - | - | - | - | - | - | - | 90 |
| Balance结余Baki | - | - | 18 | 16 | 14 | 38 | 38 | 36 | 34 | 30 | 25 | 22 | 20 | 19 | 66 | 66 | 65 | 64 | 64 | 63 | 63 | 63 | 63 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 4 | 8 | 3 | - | 8 | 20 | 15 | 5 | 14 | 11 | 9 | 9 | 1 | 2 | 3 | 4 | 3 | - | - | 119 |
| Stock In进货Stok Masuk | - | - | 15 | - | - | 48 | - | - | - | 51 | - | - | - | - | 18 | - | - | - | - | 60 | - | - | 192 |
| Balance结余Baki | - | - | 15 | 11 | 3 | 48 | 48 | 40 | 20 | 56 | 51 | 37 | 26 | 17 | 26 | 25 | 23 | 20 | 16 | 73 | 73 | 73 | 73 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 1 | 2 | - | 1 | 5 | 2 | - | 3 | 4 | 1 | 2 | 1 | - | - | 2 | - | 3 | - | - | 27 |
| Stock In进货Stok Masuk | - | - | 33 | - | - | 30 | - | - | - | - | - | - | - | - | 21 | - | - | - | - | - | - | - | 84 |
| Balance结余Baki | - | - | 33 | 32 | 30 | 60 | 59 | 48 | 46 | 46 | 43 | 39 | 38 | 36 | 56 | 56 | 56 | 54 | 54 | 51 | 51 | 51 | 51 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 1 | 4 | 2 | 1 | 7 | 4 | 3 | 5 | 3 | 1 | - | 3 | 1 | 1 | 1 | 4 | 9 | - | - | 50 |
| Stock In进货Stok Masuk | - | - | 18 | - | - | 24 | - | - | - | - | - | - | - | - | 48 | - | - | - | - | - | - | - | 90 |
| Balance结余Baki | - | - | 18 | 17 | 13 | 35 | 34 | 27 | 23 | 20 | 15 | 12 | 11 | 11 | 56 | 55 | 54 | 53 | 49 | 40 | 40 | 40 | 40 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | 1 | - | 2 | 6 | 3 | 1 | 2 | 1 | 9 | - | 5 | - | - | - | - | - | 30 |
| Stock In进货Stok Masuk | - | - | - | - | - | 40 | - | - | - | 48 | - | - | - | - | - | - | - | - | - | - | - | - | 88 |
| Balance结余Baki | - | - | - | - | - | 40 | 39 | - | - | 48 | 45 | 44 | 42 | 41 | 32 | 32 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | 1 | - | - | - | - | - | - | 1 | 2 | - | - | - | - | 1 | - | - | 5 |
| Stock In进货Stok Masuk | - | - | - | - | - | 48 | - | - | - | 39 | - | - | - | - | - | - | - | - | - | - | - | - | 87 |
| Balance结余Baki | 12 | 12 | 12 | 12 | 12 | 60 | 59 | - | - | 39 | 39 | 39 | 39 | 38 | 36 | 36 | 36 | 36 | 36 | 35 | 35 | 35 | 35 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | - | 1 | 1 | 1 | 3 | - | - | - | - | - | - | - | - | 6 | 3 | - | - | - | 1 | - | - | 18 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | 80 | 80 | 79 | 78 | 77 | 74 | 74 | 79 | 79 | 79 | 79 | 79 | 79 | 79 | 73 | 70 | 70 | 70 | 70 | 69 | 69 | 69 | 69 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 3 | - | 3 | 3 | 3 | 2 | - | - | - | - | - | - | 1 | 8 | 6 | 2 | 1 | 2 | 1 | 1 | - | - | 36 |
| Stock In进货Stok Masuk | - | - | - | - | - | 27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27 |
| Balance结余Baki | 73 | 73 | 70 | 83 | 80 | 105 | 105 | 68 | 68 | 68 | 68 | 68 | 67 | 59 | 53 | 51 | 50 | 48 | 47 | 46 | 46 | 46 | 46 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | 3 | 9 | 3 | 3 | 3 | 1 | 6 | 1 | 1 | - | - | 30 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | 39 | - | - | - | - | - | - | - | - | - | - | - | - | 39 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | 39 | 39 | 36 | 27 | 24 | 21 | 18 | 17 | 11 | 10 | 9 | 9 | 9 | 9 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | - | 3 | 2 | - | - | 3 | - | - | - | 10 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | 39 | - | - | - | - | - | - | - | - | - | - | - | - | 39 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | 39 | 39 | 38 | 37 | 37 | 34 | 32 | 32 | 32 | 29 | 29 | 29 | 29 | 29 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | 1 | 2 | 1 | - | 1 | 1 | - | - | 7 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | 24 | - | - | - | - | - | - | - | - | - | - | - | - | 24 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | 24 | 24 | 24 | 23 | 23 | 22 | 20 | 19 | 19 | 18 | 17 | 17 | 17 | 17 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | 1 | 3 | 4 | 1 | - | 3 | 1 | 7 | 7 | 6 | 3 | 5 | 8 | 4 | 5 | 9 | 5 | 6 | - | - | 78 |
| Stock In进货Stok Masuk | - | - | 24 | - | - | 60 | - | - | - | - | - | - | - | - | 18 | - | - | - | - | 39 | - | - | 141 |
| Balance结余Baki | - | - | 23 | 20 | 16 | 75 | 75 | 72 | 71 | 64 | 57 | 51 | 48 | 43 | 53 | 49 | 44 | 35 | 30 | 63 | 63 | 63 | 63 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 8 | 5 | 2 | 2 | 2 | 6 | 6 | 9 | 9 | 8 | 2 | 3 | 1 | 3 | - | 5 | 3 | - | - | 74 |
| Stock In进货Stok Masuk | - | - | 24 | - | - | 60 | - | - | - | - | - | - | - | - | - | - | - | - | - | 39 | - | - | 123 |
| Balance结余Baki | - | - | 24 | 16 | 11 | 69 | 67 | 65 | 59 | 53 | 44 | 35 | 27 | 25 | 22 | 21 | 18 | 18 | 13 | 52 | 52 | 52 | 52 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | - | - | 2 | - | - | - | 1 | - | - | 5 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | 33 | - | - | - | - | - | - | - | - | - | - | - | - | 33 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | 33 | 33 | 32 | 31 | 31 | 31 | 29 | 29 | 29 | 29 | 28 | 28 | 28 | 28 |