
| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 59 | 33 | 64 | 30 | 30 | 41 | 17 | 29 | 44 | 38 | 45 | 50 | 32 | 45 | 69 | 19 | 34 | 19 | 20 | 15 | 39 | - | 772 |
| Stock In进货Stok Masuk | - | 30 | 87 | 30 | 24 | 27 | - | - | 42 | 114 | - | 18 | 114 | 27 | - | - | 24 | 60 | - | 42 | - | - | 639 |
| Balance结余Baki | 150 | 147 | 176 | 176 | 169 | 154 | 137 | 110 | 108 | 184 | 139 | 106 | 188 | 169 | 101 | 83 | 75 | 117 | 97 | 124 | 85 | 85 | 85 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | 15 | 30 | 25 | 1 | 9 | 2 | 3 | 9 | 17 | - | 111 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | 57 | - | 54 | - | - | - | - | - | 216 | - | - | 327 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | 57 | 42 | 66 | 41 | 40 | 31 | 29 | 26 | 233 | 216 | 216 | 216 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 6 | 3 | 16 | 5 | 2 | 13 | 4 | 5 | 9 | 8 | 3 | 12 | 15 | 14 | 12 | 4 | 3 | 6 | 5 | 5 | 3 | - | 153 |
| Stock In进货Stok Masuk | - | 36 | - | 30 | - | - | - | - | 18 | - | 12 | - | 39 | - | - | - | 12 | 15 | - | 33 | - | - | 195 |
| Balance结余Baki | 7 | 40 | 23 | 48 | 46 | 34 | 30 | 25 | 34 | 26 | 35 | 18 | 42 | 28 | 16 | 12 | 21 | 30 | 25 | 53 | 50 | 50 | 50 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | - | 3 | - | 1 | - | - | - | - | - | - | 1 | - | - | 1 | - | - | - | - | 1 | - | - | 9 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - | - | - | - | - | - | - | 9 |
| Balance结余Baki | 13 | 13 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 18 | 17 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 16 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 20 | 2 | 48 | 27 | 11 | 21 | 7 | 11 | 6 | 18 | 10 | 14 | 15 | 16 | 23 | 7 | 6 | 7 | 15 | 16 | 19 | - | 319 |
| Stock In进货Stok Masuk | - | 20 | 30 | 15 | - | 15 | - | - | 20 | 40 | - | - | 30 | 20 | - | - | - | 30 | 10 | 70 | - | - | 300 |
| Balance结余Baki | 57 | 75 | 57 | 45 | 34 | 28 | 21 | 10 | 24 | 46 | 36 | 22 | 37 | 41 | 21 | 14 | 8 | 31 | 26 | 80 | 61 | 61 | 61 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 88 | 20 | 72 | 41 | 31 | 31 | 20 | 36 | 30 | 35 | 20 | 36 | 30 | 40 | 46 | 24 | 12 | 19 | 31 | 24 | 18 | - | 704 |
| Stock In进货Stok Masuk | 36 | 24 | 126 | 42 | 12 | - | 42 | 84 | 30 | 12 | 27 | 24 | 36 | 24 | 48 | 63 | - | - | 24 | - | - | 36 | 690 |
| Balance结余Baki | 96 | 100 | 214 | 215 | 196 | 117 | 139 | 187 | 187 | 164 | 171 | 159 | 160 | 144 | 146 | 185 | 173 | 154 | 147 | 123 | 105 | 141 | 141 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 3 | 2 | 5 | 10 | 12 | 3 | 6 | 3 | 9 | - | 9 | 11 | 4 | 7 | 5 | 1 | 3 | - | - | 3 | 3 | - | 99 |
| Stock In进货Stok Masuk | 24 | - | - | 27 | - | 9 | - | 9 | - | - | - | 27 | - | - | - | - | - | 6 | - | 9 | - | - | 111 |
| Balance结余Baki | 39 | 37 | 37 | 54 | 23 | 29 | 23 | 29 | 20 | 20 | 11 | 27 | 23 | 16 | 11 | 10 | 7 | 13 | 13 | 25 | 22 | 22 | 22 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 2 | - | 1 | 13 | 8 | 5 | 3 | 2 | 3 | 26 | 5 | 4 | 5 | 4 | 5 | 1 | 1 | 2 | - | 3 | 3 | - | 96 |
| Stock In进货Stok Masuk | - | - | - | 30 | - | - | - | 10 | 50 | - | - | - | - | - | 10 | 10 | - | - | - | 30 | - | - | 140 |
| Balance结余Baki | 3 | 3 | 2 | 19 | 11 | 6 | 1 | 9 | 51 | 23 | 18 | 14 | 9 | 5 | 10 | 18 | 17 | 15 | 14 | 41 | 38 | 38 | 38 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 28 | 23 | 62 | 16 | 15 | 10 | 12 | 14 | 11 | 20 | 24 | 26 | 13 | 27 | 49 | 30 | 37 | 14 | 18 | 43 | - | - | 492 |
| Stock In进货Stok Masuk | 57 | 21 | 18 | 123 | - | - | 27 | 18 | - | 9 | 12 | 48 | - | - | 54 | 39 | 27 | 15 | 33 | 48 | 12 | 24 | 585 |
| Balance结余Baki | 84 | 82 | 36 | 143 | 128 | 118 | 133 | 137 | 115 | 100 | 88 | 109 | 96 | 69 | 74 | 83 | 73 | 74 | 89 | 94 | 106 | 130 | 130 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 9 | 14 | 13 | 14 | 1 | - | 7 | 4 | 5 | 9 | 5 | 1 | 5 | 4 | 17 | - | 7 | 8 | 4 | 6 | - | - | 133 |
| Stock In进货Stok Masuk | - | 27 | - | 21 | - | - | 15 | - | - | - | 21 | - | - | - | - | 15 | 27 | 15 | - | - | - | 3 | 144 |
| Balance结余Baki | 25 | 38 | 25 | 32 | 31 | 28 | 36 | 32 | 27 | 15 | 31 | 30 | 25 | 21 | 4 | 19 | 51 | 58 | 54 | 48 | 48 | 51 | 51 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 13 | 2 | 22 | 8 | 3 | 18 | 33 | 18 | 9 | - | 8 | 3 | 3 | - | 7 | 3 | 5 | 5 | 5 | 4 | - | - | 169 |
| Stock In进货Stok Masuk | 10 | 10 | 20 | - | - | 40 | 30 | 40 | - | - | - | - | - | 10 | - | - | - | - | 10 | 40 | 40 | - | 250 |
| Balance结余Baki | 7 | 11 | 16 | 7 | 2 | 18 | 15 | 37 | 27 | 27 | 22 | 19 | 16 | 23 | 16 | 13 | 13 | 8 | 13 | 47 | 87 | 87 | 87 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 77 | 44 | 71 | 15 | 26 | 31 | 39 | 68 | 52 | 63 | 37 | 45 | 55 | 108 | 174 | 11 | 39 | 33 | 25 | 17 | 46 | - | 1076 |
| Stock In进货Stok Masuk | 72 | 48 | 36 | 57 | 18 | 36 | 144 | - | 96 | 51 | - | - | 69 | 180 | 66 | - | 39 | 66 | 33 | 108 | - | - | 1119 |
| Balance结余Baki | 88 | 92 | 90 | 99 | 91 | 96 | 201 | 133 | 178 | 163 | 126 | 81 | 94 | 166 | 61 | 50 | 50 | 83 | 91 | 184 | 138 | 137 | 137 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 16 | 6 | 16 | 3 | 5 | 5 | 11 | 10 | 10 | 9 | 8 | 13 | 23 | 39 | 50 | 4 | 6 | 3 | 4 | 9 | 14 | - | 264 |
| Stock In进货Stok Masuk | - | - | - | 57 | 12 | 36 | - | - | - | 42 | - | - | - | 69 | - | - | - | 25 | - | 51 | - | - | 292 |
| Balance结余Baki | 91 | 85 | 71 | 123 | 130 | 161 | 150 | 140 | 130 | 163 | 155 | 142 | 121 | 151 | 100 | 96 | 92 | 114 | 110 | 152 | 138 | 138 | 138 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 13 | 2 | 7 | 1 | 1 | 4 | 3 | 9 | 3 | 10 | 7 | 5 | 4 | 6 | 36 | 1 | 5 | 5 | 5 | 22 | 48 | - | 197 |
| Stock In进货Stok Masuk | - | - | - | 57 | - | 60 | - | - | - | 30 | - | - | - | 60 | - | - | - | 57 | - | 165 | - | - | 429 |
| Balance结余Baki | 77 | 75 | 67 | 124 | 123 | 179 | 176 | 167 | 164 | 184 | 136 | 85 | 81 | 135 | 99 | 72 | 67 | 119 | 114 | 257 | 209 | 162 | 162 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 5 | 1 | 7 | - | 6 | 4 | 7 | 6 | - | 2 | 7 | 15 | 6 | 10 | 21 | - | 1 | 3 | 3 | 5 | 7 | - | 116 |
| Stock In进货Stok Masuk | - | - | - | 57 | - | 60 | - | - | - | 30 | - | - | - | 60 | - | 12 | - | 57 | - | 27 | - | - | 303 |
| Balance结余Baki | 48 | 47 | 40 | 97 | 90 | 146 | 139 | 132 | 132 | 160 | 106 | 72 | 66 | 116 | 95 | 72 | 71 | 125 | 122 | 144 | 137 | 136 | 136 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | 14 | 42 | 47 | 35 | 22 | 27 | 37 | 31 | 59 | 14 | 43 | 38 | 26 | 33 | 24 | - | 492 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | 150 | - | - | 50 | - | 70 | - | 100 | 100 | - | - | - | 50 | - | 70 | - | 590 |
| Balance结余Baki | - | - | - | - | - | - | 136 | 94 | 47 | 60 | 38 | 81 | 44 | 113 | 154 | 140 | 97 | 59 | 83 | 50 | 96 | 96 | 96 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 80 | 31 | 65 | 87 | 32 | 28 | 33 | 24 | 34 | 30 | 30 | 15 | 63 | 22 | 60 | 14 | 26 | 23 | 28 | 12 | 15 | - | 752 |
| Stock In进货Stok Masuk | 36 | 39 | 78 | 60 | 90 | 24 | 54 | 18 | 33 | 36 | - | 39 | 42 | 24 | 84 | 24 | - | 36 | 18 | - | 36 | - | 771 |
| Balance结余Baki | 50 | 58 | 124 | 97 | 144 | 86 | 107 | 101 | 100 | 106 | 76 | 100 | 82 | 57 | 81 | 91 | 65 | 78 | 65 | 57 | 78 | 78 | 78 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 18 | 6 | 7 | 12 | 15 | 3 | 4 | 1 | 8 | 2 | - | - | 2 | 11 | 2 | 1 | - | - | - | 2 | 3 | - | 97 |
| Stock In进货Stok Masuk | - | - | - | 93 | - | - | - | - | - | - | - | - | - | - | 3 | - | - | - | - | - | - | - | 96 |
| Balance结余Baki | 63 | 57 | 57 | 122 | 55 | 52 | 48 | 47 | 39 | 37 | 37 | 37 | 35 | 24 | 25 | 24 | 24 | 24 | 23 | 17 | 14 | 14 | 14 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 9 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19 | - | 34 |
| Stock In进货Stok Masuk | - | - | - | 57 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | 87 |
| Balance结余Baki | - | - | - | 47 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11 | 11 | 11 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | 6 | 3 | 19 | 8 | 9 | 8 | - | 5 | 6 | 3 | 8 | 5 | 8 | 14 | 12 | 1 | 17 | 5 | 3 | 7 | 1 | - | 148 |
| Stock In进货Stok Masuk | - | - | 63 | 45 | - | - | 6 | 9 | - | - | 9 | - | 18 | - | 12 | 15 | - | - | 18 | - | 6 | 9 | 210 |
| Balance结余Baki | 22 | 19 | 70 | 95 | 37 | 30 | 36 | 40 | 34 | 31 | 32 | 28 | 37 | 22 | 22 | 36 | 21 | 16 | 31 | 32 | 37 | 46 | 46 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 1 | - | 1 | 2 | 7 | 2 | 5 | 5 | 8 | 8 | 9 | 52 | 7 | 11 | 6 | 2 | 10 | 12 | - | 148 |
| Stock In进货Stok Masuk | - | - | - | 36 | - | - | 36 | - | - | 24 | - | - | - | 120 | - | - | - | - | - | 39 | 58 | - | 313 |
| Balance结余Baki | - | - | - | 35 | 32 | 31 | 65 | 58 | 56 | 75 | 70 | 62 | 55 | 166 | 114 | 107 | 96 | 90 | 88 | 117 | 163 | 163 | 163 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | 21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21 |
| Stock In进货Stok Masuk | - | - | - | 48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 |
| Balance结余Baki | - | - | - | 27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | 84 | 25 | 10 | 125 | 103 | 103 | 85 | 109 | 100 | 109 | 237 | 21 | 61 | 91 | 91 | 106 | 56 | - | 1516 |
| Stock In进货Stok Masuk | - | - | - | 140 | - | - | 130 | - | 160 | 120 | 140 | 80 | - | 280 | 120 | - | 140 | - | 180 | 30 | 190 | - | 1710 |
| Balance结余Baki | - | - | - | 140 | 56 | 29 | 148 | 23 | 80 | 90 | 145 | 116 | 16 | 186 | 69 | 45 | 124 | 32 | 121 | 45 | 179 | 179 | 179 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 40 | 32 | 35 | 8 | 3 | 30 | - | 148 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | 60 | - | - | - | 120 | - | 240 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | 19 | 61 | 26 | - | - | 90 | 90 | 90 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26 | 26 | 16 | 11 | 1 | 26 | - | 106 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | 20 | - | - | - | 150 | - | 230 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | 33 | 22 | 6 | - | - | 124 | 124 | 124 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32 | 20 | 30 | 35 | 3 | 33 | - | 153 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | 60 | - | - | - | 150 | - | 270 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | 28 | 59 | 29 | 3 | - | 117 | 117 | 117 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | - | 2 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50 | - | - | 50 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50 | 48 | 48 | 48 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | 1 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50 | - | - | 50 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50 | 49 | 49 | 49 |

| 2025 | 2026 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | 11 | 12 | 01 | 02 | 03 | 04 | 05 | 06 | 07 | 08 | 09 | 10 | Tot总Jum | |
| Sales销量Jualan | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | - | 3 |
| Stock In进货Stok Masuk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50 | - | - | 50 |
| Balance结余Baki | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50 | 47 | 47 | 47 |